
U.S. Energy Boom Ke...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 22.85M | -3.57M | -6.34M | -4.20M |
| Operating Gains/Losses | 1.40M | -2.32M | -1.51M | -689.00K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -5.99M | -8.67M | 5.36M | 8.53M |
| (Increase) Decrease in Inventories | -20.65M | -10.34M | 8.83M | -4.33M |
| (Increase) Decrease In Other Current Assets | 0.00 | -3.34M | -1.29M | 459.00K |
| (Decrease) Increase In Payables | -1.06M | 6.45M | -761.00K | -3.76M |
| (Decrease) Increase In Other Current Liabilities | 581.00K | -43.00K | 2.19M | -6.14M |
| (Increase) Decrease In Other Working Capital | 1.49M | 0.00 | 0.00 | 0.00 |
| Other Non-Cash Items | 977.00K | 757.00K | 2.03M | 2.96M |
| Net Cash From Continuing Operations | 17.40M | -3.22M | 21.98M | 15.23M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 17.40M | -3.22M | 21.98M | 15.23M |
| Sale of Property, Plant & Equipment | 0.00 | 24.00K | 197.00K | 116.00K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -22.36M | -8.18M | -4.41M | -22.22M |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 757.00K | 143.00K | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -21.60M | -8.01M | -4.06M | -20.52M |
| Issuance of Debt | 26.50M | 0.00 | 0.00 | 7.59M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 4.00K | -35.00K | 0.00 | 0.00 |
| Repayment of Long-Term Debt | -8.73M | 0.00 | -16.63M | -10.55M |
| Repurchase of Capital Stock | 0.00 | 0.00 | -216.00K | -75.00K |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -372.00K | 7.17M | 0.00 | 0.00 |
| Net Cash From Financing Activities | 17.40M | 7.13M | -16.84M | -3.03M |
| Effect of Exchange Rate Changes | -244.00K | -460.00K | -484.00K | 34.00K |
| Net Change in Cash & Cash Equivalents | 12.96M | -4.55M | 591.00K | -8.28M |