
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.38B | 1.26B | 805.04M | 523.40M |
| Cost of Sales | 1.20B | 1.01B | 701.31M | 541.44M |
| Gross Operating Profit | 186.76M | 254.09M | 103.74M | -18.05M |
| Selling, General, and Administrative Expenses | 139.57M | 192.90M | 83.76M | 67.05M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 47.19M | 61.20M | 19.97M | -85.10M |
| Depreciation & Amortization | 22.16M | 16.73M | 13.87M | 12.23M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 47.00K | -1.03M | 0.00 | 0.00 |
| Special Income / Charges | -6.58M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 18.50M | 43.44M | 6.10M | -97.33M |
| Interest Expense | 8.36M | 5.95M | 2.30M | 2.22M |
| Pre-Tax Income | 10.14M | 37.48M | 3.80M | -99.54M |
| Income Taxes | 7.86M | 12.52M | 1.66M | -38.32M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 2.28M | 24.97M | 2.13M | -61.23M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 2.28M | 24.97M | 2.13M | -61.23M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.28M | 24.97M | 2.13M | -61.23M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.86M | 24.97M | 2.13M | -61.23M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.28M | 24.97M | 2.13M | -61.23M |
| Basic EPS from Continuing Ops. | 0.21 | 2.28 | 0.20 | -5.62 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.21 | 2.28 | 0.20 | -5.62 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.21 | 2.28 | 0.20 | -5.62 |
| Basic Normalized Net Income/Share | 0.82 | 2.28 | 0.20 | -5.62 |
| EPS fr Continuing Ops. | 0.21 | 2.28 | 0.20 | -5.62 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.21 | 2.28 | 0.20 | -5.62 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.21 | 2.28 | 0.20 | -5.62 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.82 | 2.28 | 0.20 | -5.62 |
| Dividends Paid per Share | 0.08 | 0.08 | 0.08 | 0.11 |