
Futures Up, Dell Fl...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 264.42M | 179.12M | 76.14M | 38.36M |
| Cost of Sales | 141.34M | 94.90M | 38.39M | 16.07M |
| Gross Operating Profit | 123.08M | 84.23M | 37.75M | 22.30M |
| Selling, General, and Administrative Expenses | 53.33M | 49.84M | 20.58M | 16.34M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 57.26M | 34.39M | 17.16M | 5.95M |
| Depreciation & Amortization | 12.27M | 6.26M | 348.18K | 243.12K |
| Interest Income | 0.00 | 0.00 | 6.59K | 34.83K |
| Other Income - Net | -406.00K | 1.89M | 0.00 | 0.00 |
| Special Income / Charges | -11.50M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 30.22M | 30.02M | 16.82M | 5.74M |
| Interest Expense | 6.32M | 3.02M | 242.62K | 231.44K |
| Pre-Tax Income | 23.90M | 27.00M | 16.58M | 5.51M |
| Income Taxes | 9.39M | 9.42M | 6.65M | 2.13M |
| Minority Interest | 0.00 | -664.00K | -35.41K | 0.00 |
| Net Income From Continuing Operations | 14.50M | 17.58M | 9.93M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 14.50M | 17.58M | 9.93M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 14.50M | 18.25M | 9.96M | 3.38M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
26.00M | 17.58M | 9.93M | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 14.50M | 17.58M | 9.93M | 0.00 |
| Basic EPS from Continuing Ops. | 0.48 | 0.67 | 0.44 | 0.16 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.48 | 0.67 | 0.44 | 0.16 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.48 | 0.67 | 0.44 | 0.16 |
| Basic Normalized Net Income/Share | 0.86 | 0.67 | 0.44 | n.a. |
| EPS fr Continuing Ops. | 0.46 | 0.63 | 0.41 | 0.15 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.46 | 0.63 | 0.41 | 0.15 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.46 | 0.63 | 0.41 | 0.15 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.82 | 0.63 | 0.41 | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |