
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -511.37M | -519.61M | 256.01M | -66.31M |
| Operating Gains/Losses | 10.85M | -4.06M | 11.16M | 70.88M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -219.13M | -99.30M | -117.14M | -69.61M |
| (Increase) Decrease in Inventories | -3.58M | -22.01M | -67.72M | 132.17M |
| (Increase) Decrease In Other Current Assets | 0.00 | 43.41M | -33.55M | -6.98M |
| (Decrease) Increase In Payables | 86.68M | 50.52M | 81.64M | 123.14M |
| (Decrease) Increase In Other Current Liabilities | 11.08M | -14.07M | 162.19M | 13.92M |
| (Increase) Decrease In Other Working Capital | 4.21M | 68.14M | -11.21M | -28.64M |
| Other Non-Cash Items | 170.61M | 646.94M | 39.59M | 84.77M |
| Net Cash From Continuing Operations | -329.34M | 54.23M | 376.89M | 311.69M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -329.34M | 54.23M | 376.89M | 311.69M |
| Sale of Property, Plant & Equipment | 50.14M | 0.00 | 15.45M | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -335.67M | -884.87M | -580.00M | -443.02M |
| Acquisitions | 0.00 | 8.73M | -61.51K | -48.07M |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | -15.31M | 301.03K | 0.00 | 3.53M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -324.87M | -875.84M | -566.12M | -488.09M |
| Issuance of Debt | 2.34B | 1.93B | 1.51B | 781.12M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 0.00 | 95.62K | 610.47K | 128.44K |
| Repayment of Long-Term Debt | -2.11B | -1.01B | -722.32M | -529.69M |
| Repurchase of Capital Stock | -559.61K | -19.70M | 0.00 | 0.00 |
| Payment of Cash Dividends | -4.69M | -1.36M | 0.00 | 0.00 |
| Other Financing Charges, Net | 101.64M | -338.35M | -192.77M | 242.45M |
| Net Cash From Financing Activities | 321.04M | 565.62M | 596.47M | 494.01M |
| Effect of Exchange Rate Changes | -2.65M | -10.53M | -14.02M | -4.31M |
| Net Change in Cash & Cash Equivalents | -335.83M | -266.52M | 393.22M | 313.29M |