
Fed Pullback Pledge...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.66B | 2.01B | 1.79B | 1.46B |
| Cost of Sales | 1.39B | 1.74B | 1.55B | 1.24B |
| Gross Operating Profit | 270.15M | 271.75M | 241.61M | 223.29M |
| Selling, General, and Administrative Expenses | 61.31M | 52.80M | 48.41M | 59.85M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 208.84M | 218.94M | 193.19M | 163.44M |
| Depreciation & Amortization | 169.50M | 133.64M | 119.92M | 141.55M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -16.39M | -23.03M | -31.92M | 391.00K |
| Special Income / Charges | 0.00 | 0.00 | -1.31M | -2.89M |
| Total Income Before Interest Expenses (EBIT) | 26.20M | 62.27M | 40.05M | 19.38M |
| Interest Expense | 86.52M | 79.23M | 87.04M | 95.08M |
| Pre-Tax Income | -60.32M | -16.96M | -46.99M | -75.70M |
| Income Taxes | 725.00K | 1.13M | 1.12M | 1.79M |
| Minority Interest | -163.00K | -48.00K | 19.00K | 60.00K |
| Net Income From Continuing Operations | -40.26M | -2.39M | -25.83M | -77.48M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 181.95M |
| Net Income From Total Operations | -40.26M | -2.39M | -25.83M | 104.47M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | -40.26M | 0.00 | 0.00 | 0.00 |
| Total Net Income | -101.15M | -18.04M | -48.13M | 104.41M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-40.26M | -2.39M | -24.52M | -74.59M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -40.26M | -2.39M | -39.58M | -77.48M |
| Basic EPS from Continuing Ops. | -1.01 | -0.38 | -1.12 | 0.01 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.01 | -0.38 | -1.12 | 0.01 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.01 | -0.38 | -1.12 | 0.01 |
| Basic Normalized Net Income/Share | -1.01 | -0.38 | -1.06 | n.a. |
| EPS fr Continuing Ops. | -1.01 | -0.38 | -1.12 | 0.01 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.01 | -0.38 | -1.12 | 0.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.01 | -0.38 | -1.12 | 0.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.01 | -0.38 | -1.06 | n.a. |
| Dividends Paid per Share | 1.31 | 1.17 | 0.25 | 0.25 |