
Boomers Should Not ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 482.30B | 471.14B | 372.54B | 301.50B |
| Cost of Sales | 337.92B | 308.88B | 264.44B | 213.79B |
| Gross Operating Profit | 108.82B | 88.78B | 71.98B | 52.89B |
| Selling, General, and Administrative Expenses | 13.88B | 14.98B | 14.68B | 14.74B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 94.94B | 73.80B | 57.30B | 38.16B |
| Depreciation & Amortization | 15.89B | 15.58B | 14.76B | 11.92B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 10.68B | 9.09B |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 79.05B | 73.50B | 53.22B | 35.32B |
| Interest Expense | 327.00M | 247.00M | 259.00M | 548.00M |
| Pre-Tax Income | 78.73B | 73.26B | 52.96B | 34.78B |
| Income Taxes | 31.04B | 31.05B | 21.56B | 15.12B |
| Minority Interest | 2.80B | 1.15B | 938.00M | 378.00M |
| Net Income From Continuing Operations | 47.68B | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 47.68B | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 44.88B | 41.06B | 30.46B | 19.28B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
47.68B | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 47.68B | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 9.70 | 8.43 | 6.24 | 3.99 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 9.70 | 8.43 | 6.24 | 3.99 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 9.70 | 8.43 | 6.24 | 3.99 |
| Basic Normalized Net Income/Share | 9.70 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 9.70 | 8.42 | 6.22 | 3.98 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 9.70 | 8.42 | 6.22 | 3.98 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 9.70 | 8.42 | 6.22 | 3.98 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.70 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 2.18 | 1.85 | 1.74 | 1.66 |