
Time to Invest in L...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 4.02B | 4.21B | 4.72B | 4.57B |
| Cost of Sales | 1.88B | 1.97B | 1.91B | 2.00B |
| Gross Operating Profit | 2.14B | 2.25B | 2.81B | 2.57B |
| Selling, General, and Administrative Expenses | 1.59B | 1.65B | 1.95B | 2.02B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 547.56M | 594.19M | 853.96M | 541.89M |
| Depreciation & Amortization | 291.44M | 286.31M | 279.65M | 322.51M |
| Interest Income | 3.39M | 4.15M | 2.58M | 2.60M |
| Other Income - Net | -5.46M | -55.20M | 8.65M | 13.20M |
| Special Income / Charges | -111.59M | -11.92M | -27.48M | -25.39M |
| Total Income Before Interest Expenses (EBIT) | 156.55M | 250.85M | 553.93M | 180.36M |
| Interest Expense | 35.94M | 33.23M | 30.50M | 31.56M |
| Pre-Tax Income | 120.61M | 217.63M | 523.42M | 148.80M |
| Income Taxes | 71.60M | 96.30M | 216.60M | 57.60M |
| Minority Interest | 74.00K | 7.00K | -94.00K | -1.57M |
| Net Income From Continuing Operations | 49.01M | 121.33M | 306.82M | 92.77M |
| Net Income From Discontinued Operations | 83.18M | -4.17M | -28.80M | 0.00 |
| Net Income From Total Operations | 132.19M | 117.16M | 278.02M | 92.77M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 132.11M | 117.15M | 278.11M | 92.77M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
160.60M | 133.25M | 334.30M | 118.16M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 48.12M | 120.41M | 305.90M | 91.85M |
| Basic EPS from Continuing Ops. | 6.09 | 15.23 | 34.28 | 9.78 |
| Basic EPS from Discontinued Ops. | 11.30 | -0.53 | -3.22 | 0.00 |
| Basic EPS from Total Operations | 17.39 | 14.70 | 31.06 | 9.78 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 17.39 | 14.70 | 31.06 | 9.78 |
| Basic Normalized Net Income/Share | 19.96 | 16.73 | 37.35 | 12.46 |
| EPS fr Continuing Ops. | 6.09 | 15.23 | 34.26 | 9.78 |
| EPS fr Discontinued Ops | 11.30 | -0.53 | -3.22 | 0.00 |
| EPS fr Total Ops. | 17.39 | 14.70 | 31.04 | 9.78 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 17.39 | 14.70 | 31.04 | 9.78 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
19.96 | 16.73 | 37.33 | 12.46 |
| Dividends Paid per Share | 19.60 | 9.40 | 9.00 | 8.60 |