Basic Materials: Metals & Mining

Worthington Industries Inc (WOR: NYSE)

$44 n/a | n/a%
07/22/16 - 04:02 PM ET
Company Income Statement
May 2016 May 2015 May 2014 May 2013
Sales 2.82B 3.38B 3.13B 2.61B
Cost of Sales 2.28B 2.84B 2.55B 2.15B
Gross Operating Profit 537.29M 548.62M 572.25M 463.11M
Selling, General, and Administrative Expenses 297.40M 295.92M 300.40M 258.32M
Research & Development n.a. 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 239.89M 252.70M 271.85M 204.79M
Depreciation & Amortization 84.70M 85.09M 79.73M 66.47M
Interest Income 0.00 0.00 0.00 0.00
Other Income - Net 11.27M 795.00K 16.96M 1.45M
Special Income / Charges -25.96M -107.06M -56.37M -5.88M
Total Income Before Interest Expenses (EBIT) 248.28M 148.83M 244.17M 225.22M
Interest Expense 31.67M 35.80M 26.67M 23.92M
Pre-Tax Income 216.62M 113.03M 217.50M 201.30M
Income Taxes 58.99M 25.77M 57.35M 64.47M
Minority Interest 13.91M 10.47M 8.85M 393.00K
Net Income From Continuing Operations 157.63M 87.26M 160.15M 136.84M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 157.63M 87.26M 160.15M 136.84M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 143.72M 76.78M 151.30M 136.44M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
190.77M 194.31M 216.52M 146.01M
Preferred Dividends
Net Income Available To Common 0.00 87.26M 160.15M 136.84M
Basic EPS from Continuing Ops. 2.30 1.16 2.19 1.97
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 2.30 1.16 2.19 1.97
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.30 1.16 2.19 1.97
Basic Normalized Net Income/Share 2.78 2.58 2.96 2.10
EPS fr Continuing Ops. 2.22 1.12 2.11 1.91
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 2.22 1.12 2.11 1.91
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.22 1.12 2.11 1.91
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.69 2.49 2.85 2.04
Dividends Paid per Share 0.75 0.69 0.45 0.64

Portfolios with WOR

Latest WOR Headlines from TheStreet

More Financial News for WOR

Press Releases for WOR

See All Press Releases
brokerage partners
connect with Stockpickr
Fan us on FaceBook
Follow us on Twitter