Basic Materials: Metals & Mining

Worthington Industries Inc (WOR: NYSE)

$40.44 n/a | n/a%
08/29/14 - 04:04 PM ET
Company Income Statement
May 2014 May 2013 May 2012 May 2011
Sales 3.13B 2.61B 2.53B 2.44B
Cost of Sales 2.55B 2.15B 2.15B 2.03B
Gross Operating Profit 572.25M 463.11M 388.74M 417.22M
Selling, General, and Administrative Expenses 300.40M 258.32M 225.07M 235.20M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 271.85M 204.79M 163.67M 182.02M
Depreciation & Amortization 79.73M 66.47M 55.87M 61.06M
Interest Income 0.00 0.00 0.00 0.00
Other Income - Net 16.96M 1.45M 2.32M 11.03M
Special Income / Charges -56.37M -5.88M -205.00K -4.39M
Total Income Before Interest Expenses (EBIT) 244.17M 225.22M 196.75M 201.29M
Interest Expense 26.67M 23.92M 19.50M 18.76M
Pre-Tax Income 217.50M 201.30M 177.26M 182.53M
Income Taxes 57.35M 64.46M 51.90M 58.50M
Minority Interest 8.85M 393.00K 9.76M 8.97M
Net Income From Continuing Operations 160.15M 136.84M 125.35M 115.07M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 160.15M 136.84M 125.35M 115.07M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 151.30M 136.44M 115.60M 115.07M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
216.52M 146.01M 131.54M 122.10M
Preferred Dividends
Net Income Available To Common 160.15M 136.84M 125.35M 115.07M
Basic EPS from Continuing Ops. 2.19 1.97 1.66 1.54
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 2.19 1.97 1.66 1.54
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.19 1.97 1.66 1.54
Basic Normalized Net Income/Share 2.97 2.10 1.74 1.63
EPS fr Continuing Ops. 2.11 1.91 1.65 1.53
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 2.11 1.91 1.65 1.53
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.11 1.91 1.65 1.53
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.85 2.04 1.73 1.62
Dividends Paid per Share 0.45 0.64 0.46 0.40

Portfolios with WOR

Latest WOR Headlines from TheStreet

More Financial News for WOR

Press Releases for WOR

See All Press Releases
brokerage partners
connect with Stockpickr
Fan us on FaceBook
Follow us on Twitter