
Chinese Copycats: T...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 1.06B | 661.00M | -922.00M | 361.00M |
| Operating Gains/Losses | -196.00M | 271.00M | 0.00 | -44.00M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 27.00M | -197.00M | -36.00M | 67.00M |
| (Increase) Decrease in Inventories | 5.00M | 60.00M | -81.00M | 33.00M |
| (Increase) Decrease In Other Current Assets | 29.00M | -15.00M | 43.00M | -8.00M |
| (Decrease) Increase In Payables | -110.00M | 250.00M | -14.00M | 5.00M |
| (Decrease) Increase In Other Current Liabilities | 0.00 | 51.00M | -29.00M | -170.00M |
| (Increase) Decrease In Other Working Capital | 17.00M | -18.00M | -1.00M | 132.00M |
| Other Non-Cash Items | 0.00 | 941.00M | 2.18B | 727.00M |
| Net Cash From Continuing Operations | 1.84B | 3.44B | 2.65B | 2.57B |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 1.84B | 3.44B | 2.65B | 2.57B |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 72.00M |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -2.53B | -2.80B | -2.79B | -2.39B |
| Acquisitions | -4.70B | -41.00M | -1.10B | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 308.00M | -166.00M | -409.00M | 5.00M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -6.92B | -3.00B | -4.30B | -2.31B |
| Issuance of Debt | 3.49B | 3.17B | 5.13B | 595.00M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 4.11B | 0.00 | 806.00M | 6.00M |
| Repayment of Long-Term Debt | -1.47B | -2.31B | -4.88B | -84.00M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | -1.13B | -671.00M | -429.00M | -385.00M |
| Other Financing Charges, Net | 38.00M | -534.00M | -54.00M | 34.00M |
| Net Cash From Financing Activities | 5.04B | -342.00M | 573.00M | 166.00M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -50.00M | 94.00M | -1.07B | 428.00M |