
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.57B | 3.62B | 3.17B | 2.33B |
| Cost of Sales | 2.69B | 2.93B | 2.56B | 2.01B |
| Gross Operating Profit | 883.02M | 692.09M | 613.57M | 319.79M |
| Selling, General, and Administrative Expenses | 121.61M | 112.21M | 104.32M | 87.87M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 761.41M | 579.88M | 509.25M | 231.92M |
| Depreciation & Amortization | 146.06M | 133.08M | 130.89M | 124.66M |
| Interest Income | 4.01M | 2.86M | 1.51M | 823.00K |
| Other Income - Net | 8.86M | -127.00K | 749.00K | 1.81M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 628.22M | 452.42M | 382.84M | 113.71M |
| Interest Expense | 43.05M | 50.99M | 39.88M | 34.96M |
| Pre-Tax Income | 585.17M | 401.43M | 342.96M | 78.75M |
| Income Taxes | 199.61M | 142.47M | 121.57M | 25.76M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 0.00 | 258.97M | 221.39M | 53.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 0.00 | 258.97M | 221.39M | 53.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 385.56M | 258.97M | 221.39M | 53.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 258.97M | 221.39M | 53.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 258.97M | 221.39M | 53.00M |
| Basic EPS from Continuing Ops. | 5.78 | 3.89 | 3.35 | 0.80 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.78 | 3.89 | 3.35 | 0.80 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.78 | 3.89 | 3.35 | 0.80 |
| Basic Normalized Net Income/Share | n.a. | 3.89 | 3.35 | 0.80 |
| EPS fr Continuing Ops. | 5.75 | 3.87 | 3.34 | 0.80 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.75 | 3.87 | 3.34 | 0.80 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.75 | 3.87 | 3.34 | 0.80 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | 3.87 | 3.34 | 0.80 |
| Dividends Paid per Share | 4.27 | 0.27 | 0.24 | 0.22 |