
Refiners Continue T...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.89B | 4.29B | 3.71B | 3.00B |
| Cost of Sales | 2.86B | 1.74B | 1.40B | 1.11B |
| Gross Operating Profit | 3.03B | 2.54B | 2.31B | 1.88B |
| Selling, General, and Administrative Expenses | 976.00M | 608.70M | 498.40M | 356.00M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.06B | 1.94B | 1.81B | 1.53B |
| Depreciation & Amortization | 1.34B | 896.60M | 693.60M | 537.80M |
| Interest Income | 1.00M | 0.00 | 1.20M | 0.00 |
| Other Income - Net | 206.30M | -136.20M | -200.00K | -1.10M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 894.00M | 831.80M | 1.03B | 955.80M |
| Interest Expense | 625.10M | 558.30M | 526.20M | 410.20M |
| Pre-Tax Income | 268.90M | 273.50M | 505.10M | 545.60M |
| Income Taxes | 100.20M | 101.10M | 194.40M | 211.10M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 168.70M | 172.40M | 310.70M | 334.50M |
| Net Income From Discontinued Operations | -700.00K | -100.00K | 0.00 | 0.00 |
| Net Income From Total Operations | 168.00M | 172.30M | 310.70M | 334.50M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 168.00M | 172.30M | 310.70M | 334.50M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
196.10M | 243.50M | 395.70M | 366.10M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 168.70M | 172.40M | 310.70M | 334.50M |
| Basic EPS from Continuing Ops. | 0.28 | 0.33 | 0.66 | 0.76 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.28 | 0.33 | 0.66 | 0.76 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.28 | 0.33 | 0.66 | 0.76 |
| Basic Normalized Net Income/Share | 0.33 | 0.47 | 0.84 | 0.83 |
| EPS fr Continuing Ops. | 0.28 | 0.33 | 0.66 | 0.76 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.28 | 0.33 | 0.66 | 0.76 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.28 | 0.33 | 0.66 | 0.76 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.33 | 0.47 | 0.84 | 0.83 |
| Dividends Paid per Share | 1.00 | 1.00 | 1.00 | 1.00 |