
Mad Money Uncovered...


| Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
| Sales | 581.68M | 496.42M | 449.48M | 211.52M |
| Cost of Sales | 533.13M | 451.17M | 416.88M | 234.43M |
| Gross Operating Profit | 48.55M | 45.25M | 32.61M | -22.91M |
| Selling, General, and Administrative Expenses | 34.10M | 28.51M | 25.75M | 27.91M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 14.45M | 16.73M | 6.86M | -50.83M |
| Depreciation & Amortization | 4.87M | 5.49M | 6.34M | 7.83M |
| Interest Income | 143.00K | 0.00 | 420.00K | 1.45M |
| Other Income - Net | 2.18M | 697.00K | 1.76M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -855.00K |
| Total Income Before Interest Expenses (EBIT) | 11.90M | 11.94M | 2.70M | -58.06M |
| Interest Expense | 1.80M | 0.00 | 1.96M | 0.00 |
| Pre-Tax Income | 10.11M | 11.94M | 742.00K | -58.06M |
| Income Taxes | -34.86M | 94.00K | -9.50M | 20.70M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 44.97M | 11.84M | 10.25M | -78.77M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 44.97M | 11.84M | 10.25M | -78.77M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 44.97M | 11.84M | 10.25M | -78.77M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
44.97M | 11.84M | 10.25M | -77.91M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 44.97M | 11.84M | 10.25M | -78.77M |
| Basic EPS from Continuing Ops. | 1.54 | 0.41 | 0.35 | -2.71 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.54 | 0.41 | 0.35 | -2.71 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.54 | 0.41 | 0.35 | -2.71 |
| Basic Normalized Net Income/Share | 1.54 | 0.41 | 0.35 | -2.68 |
| EPS fr Continuing Ops. | 1.54 | 0.41 | 0.35 | -2.71 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.54 | 0.41 | 0.35 | -2.71 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.54 | 0.41 | 0.35 | -2.71 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.54 | 0.41 | 0.35 | -2.68 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.12 |