
ChannelAdvisor IPO ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 471.47M | 485.35M | 278.40M | 111.49M |
| Cost of Sales | 216.99M | 266.42M | 165.41M | 64.71M |
| Gross Operating Profit | 254.48M | 218.93M | 113.00M | 46.78M |
| Selling, General, and Administrative Expenses | 26.00M | 26.32M | 21.72M | 15.69M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 228.48M | 192.62M | 91.28M | 31.09M |
| Depreciation & Amortization | 81.85M | 82.46M | 44.36M | 12.73M |
| Interest Income | 90.00K | 96.00K | 562.00K | 23.00K |
| Other Income - Net | -124.00M | -23.87M | -26.28M | 609.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 22.72M | 86.38M | 21.20M | 18.99M |
| Interest Expense | 149.12M | 154.90M | 49.83M | 8.18M |
| Pre-Tax Income | -126.40M | -68.52M | -28.63M | 10.81M |
| Income Taxes | 18.91M | 11.43M | 18.95M | 1.97M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -145.30M | 0.00 | 0.00 | 8.84M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -145.30M | 0.00 | 0.00 | 8.84M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -145.30M | -79.95M | -47.58M | 8.84M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-145.30M | 0.00 | 0.00 | 8.84M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -145.30M | 0.00 | 0.00 | 8.84M |
| Basic EPS from Continuing Ops. | -0.50 | -0.28 | -0.19 | 0.07 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.50 | -0.28 | -0.19 | 0.07 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.50 | -0.28 | -0.19 | 0.07 |
| Basic Normalized Net Income/Share | -0.50 | n.a. | n.a. | 0.07 |
| EPS fr Continuing Ops. | -0.50 | -0.28 | -0.19 | 0.07 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.50 | -0.28 | -0.19 | 0.07 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.50 | -0.28 | -0.19 | 0.07 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.50 | n.a. | n.a. | 0.07 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |