
Bet on Earnings, No...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.23B | 2.59B | 2.73B | 2.04B |
| Cost of Sales | 1.53B | 1.69B | 1.73B | 1.42B |
| Gross Operating Profit | 698.26M | 899.69M | 998.21M | 617.80M |
| Selling, General, and Administrative Expenses | 349.62M | 373.38M | 389.55M | 416.99M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 348.63M | 526.31M | 608.66M | 200.82M |
| Depreciation & Amortization | 171.58M | 179.71M | 190.72M | 229.64M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 15.59M | 3.79M | -1.37M | 37.99M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -681.00K |
| Total Income Before Interest Expenses (EBIT) | 192.64M | 350.39M | 416.57M | -29.39M |
| Interest Expense | 22.60M | 19.28M | 11.04M | 10.32M |
| Pre-Tax Income | 170.04M | 331.12M | 405.53M | -39.72M |
| Income Taxes | 46.51M | 91.12M | 45.24M | 16.80M |
| Minority Interest | 793.00K | 1.18M | 1.19M | 673.00K |
| Net Income From Continuing Operations | 123.53M | 238.82M | 360.29M | -56.52M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 123.53M | 238.82M | 360.29M | -56.52M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 122.74M | 238.82M | 359.11M | -57.19M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
123.53M | 238.82M | 360.29M | -17.96M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 123.53M | 238.82M | 360.29M | -56.52M |
| Basic EPS from Continuing Ops. | 0.82 | 1.49 | 1.96 | -0.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.82 | 1.49 | 1.96 | -0.31 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.82 | 1.49 | 1.96 | -0.31 |
| Basic Normalized Net Income/Share | 0.82 | 1.49 | 1.96 | -0.10 |
| EPS fr Continuing Ops. | 0.79 | 1.42 | 1.89 | -0.31 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.79 | 1.42 | 1.89 | -0.31 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.79 | 1.42 | 1.89 | -0.31 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.79 | 1.42 | 1.89 | -0.10 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |