Technology: Computer Software & Services

21Vianet Group Inc (VNET: NASDAQ)

$9.31 -0.23 | -2.41%

05/24/13 - 04:00 PM ET

Company Income Statement

Preferred Dividends
	Dec 2012	Dec 2011	Dec 2010
Sales	244.19M	162.44M	79.18M
Cost of Sales	155.45M	104.28M	54.78M
Gross Operating Profit	88.73M	58.16M	24.40M
Selling, General, and Administrative Expenses	42.20M	26.06M	50.31M
Research & Development	10.24M	5.51M	3.00M
Operating Income before D & A (EBITDA)	36.29M	26.58M	-28.91M
Depreciation & Amortization	20.53M	14.16M	5.05M
Interest Income	2.61M	2.38M	87.45K
Other Income - Net	1.45M	-4.62M	285.26K
Special Income / Charges	-2.79M	0.00	-1.14M
Total Income Before Interest Expenses (EBIT)	16.85M	10.19M	-34.73M
Interest Expense	1.82M	699.76K	421.10K
Pre-Tax Income	15.03M	9.49M	-35.15M
Income Taxes	5.79M	2.18M	239.42K
Minority Interest	213.40K	4.37M	1.16M
Net Income From Continuing Operations	9.24M	7.31M	-35.39M
Net Income From Discontinued Operations	0.00	0.00	-1.95M
Net Income From Total Operations	9.24M	7.31M	-37.34M
Extraordinary Income/Losses	0.00	0.00	0.00
Income From Cum. Effect of Acct. Change	0.00	0.00	0.00
Income From Tax Loss Carryforward	0.00	0.00	0.00
Other Gains / Losses	0.00	0.00	0.00
Total Net Income	9.02M	2.93M	-38.50M
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge)	12.03M	7.31M	-34.25M
Net Income Available To Common	9.24M	7.31M	-35.39M
Basic EPS from Continuing Ops.	0.15	0.07	-3.07
Basic EPS from Discontinued Ops.	0.00	0.00	-0.16
Basic EPS from Total Operations	0.15	0.07	-3.23
Basic EPS from Extraordinary Inc.	0.00	0.00	0.00
Basic EPS from Cum Effect of Accounting Change	0.00	0.00	0.00
Basic EPS from Tax Loss Carryf'd.	0.00	0.00	0.00
Basic EPS from Other Gains (Losses)	0.00	0.00	0.00
Basic EPS, Total	0.15	0.07	-3.23
Basic Normalized Net Income/Share	0.20	0.07	-2.97
EPS fr Continuing Ops.	0.15	0.06	-3.07
EPS fr Discontinued Ops	0.00	0.00	-0.16
EPS fr Total Ops.	0.15	0.06	-3.23
EPS fr Extraord. Inc.	0.00	0.00	0.00
EPS fr Cum Effect of Accounting Change	0.00	0.00	0.00
EPS fr Tax Loss Carfd.	0.00	0.00	0.00
EPS fr Other Gains (L)	0.00	0.00	0.00
EPS, Total	0.15	0.06	-3.23
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge)	0.20	0.06	-2.97
Dividends Paid per Share	0.00	0.00	0.00