
Chinese Copycats: T...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 37.32M | 94.52M | 95.90M | 67.34M |
| Cost of Sales | 11.93M | 28.57M | 29.49M | 27.23M |
| Gross Operating Profit | 25.38M | 65.94M | 66.40M | 40.11M |
| Selling, General, and Administrative Expenses | 4.26M | 3.53M | 3.02M | 1.82M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 21.12M | 62.42M | 63.39M | 38.29M |
| Depreciation & Amortization | 23.67M | 24.20M | 20.22M | 14.53M |
| Interest Income | 106.00K | 52.00K | 54.00K | 123.00K |
| Other Income - Net | -467.00K | -657.00K | -724.00K | -304.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -2.90M | 37.61M | 42.50M | 23.58M |
| Interest Expense | 3.76M | 4.96M | 3.94M | 1.90M |
| Pre-Tax Income | -6.67M | 32.65M | 38.56M | 21.68M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 5.88M | 32.65M | 38.56M | 21.68M |
| Net Income From Discontinued Operations | -59.31M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -53.43M | 32.65M | 38.56M | 21.68M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -53.43M | 32.65M | 38.56M | 21.68M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.88M | 32.65M | 38.56M | 21.68M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 5.88M | 32.65M | 38.56M | 21.68M |
| Basic EPS from Continuing Ops. | 0.24 | 1.34 | 2.02 | 1.27 |
| Basic EPS from Discontinued Ops. | -2.43 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -2.19 | 1.34 | 2.02 | 1.27 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -2.19 | 1.34 | 2.02 | 1.27 |
| Basic Normalized Net Income/Share | 0.24 | 1.34 | 2.02 | 1.27 |
| EPS fr Continuing Ops. | 0.24 | 1.33 | 2.02 | 1.27 |
| EPS fr Discontinued Ops | -2.41 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -2.17 | 1.33 | 2.02 | 1.27 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -2.17 | 1.33 | 2.02 | 1.27 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.24 | 1.33 | 2.02 | 1.27 |
| Dividends Paid per Share | 1.20 | 2.00 | 1.70 | 0.25 |