
Merrill: Confidence...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -22.90M | -7.28M | -30.38M | -28.56M |
| Operating Gains/Losses | -9.00K | 0.00 | 0.00 | -5.00K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 977.00K | -2.19M | 409.00K | 503.00K |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -792.00K | -51.00K | -1.77M | 1.85M |
| (Decrease) Increase In Other Current Liabilities | -247.00K | -169.00K | -83.00K | 0.00 |
| (Increase) Decrease In Other Working Capital | 51.00K | 366.00K | -1.99M | 255.00K |
| Other Non-Cash Items | 3.36M | 3.18M | 2.78M | 1.88M |
| Net Cash From Continuing Operations | -17.57M | -3.85M | -28.23M | -21.45M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -17.57M | -3.85M | -28.23M | -21.45M |
| Sale of Property, Plant & Equipment | 9.00K | 0.00 | 0.00 | 10.00K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 16.02M |
| Purchases of Property, Plant & Equipment | -1.06M | -662.00K | -760.00K | -652.00K |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | -24.66M |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -26.64M | -4.83M | 12.51M | -9.28M |
| Issuance of Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 48.93M | 214.00K | 37.26M | 33.04M |
| Repayment of Long-Term Debt | 0.00 | 0.00 | 0.00 | -156.00K |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -253.00K | -159.00K | -92.00K | -37.00K |
| Net Cash From Financing Activities | 48.68M | 55.00K | 37.17M | 32.84M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 4.46M | -8.62M | 21.45M | 2.11M |