
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 36.63M | 409.04M | -83.66M | -42.60M |
| Operating Gains/Losses | 25.26M | 11.81M | 31.02M | -4.04M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -3.46M | -2.66M | 573.00K | 2.93M |
| (Increase) Decrease in Inventories | 748.00K | -1.36M | -568.00K | 203.00K |
| (Increase) Decrease In Other Current Assets | -66.00K | 163.00K | 9.12M | -1.51M |
| (Decrease) Increase In Payables | 7.80M | 29.09M | 25.61M | -22.60M |
| (Decrease) Increase In Other Current Liabilities | -10.72M | -21.22M | 520.00K | -26.92M |
| (Increase) Decrease In Other Working Capital | -5.17M | -8.24M | 8.75M | 15.53M |
| Other Non-Cash Items | 13.43M | 16.00M | 122.33M | 77.88M |
| Net Cash From Continuing Operations | 119.84M | 146.79M | 194.21M | 38.40M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 119.84M | 146.79M | 194.21M | 38.40M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -26.75M | -38.65M | -40.39M | -46.63M |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 1.28M | 1.05M | 35.70M | -3.94M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -25.47M | -37.60M | -4.69M | -50.56M |
| Issuance of Debt | 0.00 | 100.00M | 200.00M | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 1.72M | 4.56M | 1.62M | 59.00K |
| Repayment of Long-Term Debt | -30.44M | -232.00M | -54.72M | -3.06M |
| Repurchase of Capital Stock | -27.54M | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 0.00 | -2.70M | -290.66M | -252.00K |
| Net Cash From Financing Activities | -56.26M | -130.14M | -143.76M | -3.25M |
| Effect of Exchange Rate Changes | 133.00K | 885.00K | 957.00K | 1.50M |
| Net Change in Cash & Cash Equivalents | 38.25M | -20.07M | 46.72M | -13.92M |