
5 Dumbest Things on...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 270.34M | 189.20M | 116.27M | 89.96M |
| Cost of Sales | 121.37M | 71.85M | 42.97M | 32.53M |
| Gross Operating Profit | 148.97M | 117.35M | 73.30M | 57.44M |
| Selling, General, and Administrative Expenses | 122.70M | 82.99M | 45.53M | 33.31M |
| Research & Development | 21.24M | 13.06M | 7.84M | 3.48M |
| Operating Income before D & A (EBITDA) | 5.04M | 21.30M | 19.93M | 20.65M |
| Depreciation & Amortization | 33.95M | 20.90M | 12.13M | 9.39M |
| Interest Income | 0.00 | 172.00K | 130.00K | 50.00K |
| Other Income - Net | -16.37M | -4.44M | -6.34M | 211.00K |
| Special Income / Charges | -16.90M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -62.18M | -3.87M | -3.78M | 11.51M |
| Interest Expense | 1.83M | 7.56M | 8.20M | 2.42M |
| Pre-Tax Income | -64.01M | -11.43M | -11.98M | 9.09M |
| Income Taxes | -2.84M | 3.81M | 3.77M | 410.00K |
| Minority Interest | 53.00K | 130.00K | -81.00K | -191.00K |
| Net Income From Continuing Operations | -61.17M | -15.24M | -15.75M | 6.26M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -61.17M | -15.24M | -15.75M | 6.26M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -61.23M | -15.37M | -15.67M | 8.88M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-44.27M | -15.24M | -10.39M | 6.26M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -61.17M | -15.24M | -15.75M | 6.26M |
| Basic EPS from Continuing Ops. | -0.96 | -0.28 | -0.41 | 0.19 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.96 | -0.28 | -0.41 | 0.19 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.96 | -0.28 | -0.41 | 0.19 |
| Basic Normalized Net Income/Share | -0.69 | -0.28 | -0.27 | 0.19 |
| EPS fr Continuing Ops. | -0.96 | -0.28 | -0.41 | 0.18 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.96 | -0.28 | -0.41 | 0.18 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.96 | -0.28 | -0.41 | 0.18 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.69 | -0.28 | -0.27 | 0.18 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |