
Boomers Should Not ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 48.75B | 58.99B | 45.29B | 23.31B |
| Cost of Sales | 22.20B | 22.26B | 15.55B | 10.90B |
| Gross Operating Profit | 26.56B | 36.73B | 29.74B | 12.41B |
| Selling, General, and Administrative Expenses | 2.24B | 2.33B | 1.70B | 1.13B |
| Research & Development | 1.48B | 1.67B | 878.00M | 981.00M |
| Operating Income before D & A (EBITDA) | 22.84B | 32.72B | 27.16B | 10.30B |
| Depreciation & Amortization | 4.40B | 4.12B | 3.26B | 2.72B |
| Interest Income | 401.00M | 718.00M | 290.00M | 381.00M |
| Other Income - Net | -3.85B | 1.08B | -243.00M | 1.15B |
| Special Income / Charges | -8.16B | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 6.84B | 30.40B | 23.95B | 9.11B |
| Interest Expense | 2.41B | 2.46B | 2.65B | 1.56B |
| Pre-Tax Income | 4.42B | 27.93B | 21.30B | 7.56B |
| Income Taxes | -833.00M | 5.28B | 3.70B | 2.10B |
| Minority Interest | -257.00M | -233.00M | 189.00M | 107.00M |
| Net Income From Continuing Operations | 5.25B | 22.65B | 17.60B | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -143.00M | 0.00 |
| Net Income From Total Operations | 5.25B | 22.65B | 17.45B | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 5.51B | 22.88B | 17.26B | 5.35B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
13.42B | 22.65B | 17.60B | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 5.25B | 22.65B | 17.60B | 0.00 |
| Basic EPS from Continuing Ops. | 1.07 | 4.33 | 3.23 | 0.97 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.07 | 4.33 | 3.23 | 0.97 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.07 | 4.33 | 3.23 | 0.97 |
| Basic Normalized Net Income/Share | 2.73 | 4.33 | 3.23 | n.a. |
| EPS fr Continuing Ops. | 1.07 | 4.33 | 3.23 | 0.97 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.07 | 4.33 | 3.23 | 0.97 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.07 | 4.33 | 3.23 | 0.97 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.73 | 4.33 | 3.23 | n.a. |
| Dividends Paid per Share | 0.99 | 1.56 | 0.28 | 0.68 |