
IPOs: Votorantim, Gogo


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 30.92M | 11.78M | 21.30M | 18.56M |
| Receivables | 658.76M | 659.22M | 628.12M | 641.32M |
| Inventories | 767.21M | 741.51M | 684.09M | 590.85M |
| Other Current Assets | 30.12M | 48.09M | 31.90M | 33.03M |
| Total Current Assets | 1.49B | 1.46B | 1.37B | 1.28B |
| Property, Plant & Equipment, Gross | 482.49M | 456.35M | 441.35M | 422.33M |
| Accumulated Depreciation & Depletion | 338.96M | 326.92M | 306.05M | 287.30M |
| Property, Plant & Equipment, Net | 143.52M | 129.44M | 135.30M | 135.03M |
| Intangibles | 67.19M | 56.28M | 61.44M | 62.93M |
| Other Non-Current Assets | 20.26M | 20.50M | 17.93M | 12.37M |
| Total Non-Current Assets | 588.20M | 534.28M | 543.26M | 524.76M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 2.08B | 1.99B | 1.91B | 1.81B |
| Accounts Payable | 495.28M | 499.26M | 421.57M | 390.88M |
| Short Term Debt | 0.00 | 0.00 | 6.80M | 0.00 |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 700.51M | 692.84M | 614.75M | 562.25M |
| Long Term Debt | 524.38M | 496.76M | 435.00M | 441.80M |
| Deferred Income Taxes | 18.05M | 14.75M | 14.05M | 4.05M |
| Other Non-Current Liabilities | 94.18M | 85.86M | 85.26M | 93.70M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 636.61M | 597.37M | 534.31M | 539.55M |
| Total Liabilities | 1.34B | 1.29B | 1.15B | 1.10B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 738.09M | 704.68M | 759.60M | 706.71M |
| Common Par | 7.44M | 7.44M | 3.72M | 3.72M |
| Additional Paid In Capital | 404.20M | 409.19M | 400.91M | 387.13M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 1.34B | 1.25B | 1.17B | 1.06B |
| Treasury Stock | -963.22M | -908.67M | -772.70M | -700.29M |
| Other Equity Adjustments | -53.76M | -56.41M | -43.17M | -41.92M |
| Total Capitalization | 1.26B | 1.20B | 1.19B | 1.15B |
| Total Equity | 738.09M | 704.68M | 759.60M | 706.71M |
| Total Liabilities & Stock Equity | 2.08B | 1.99B | 1.91B | 1.81B |
| Total Common Shares Outstanding | 40.32M | 42.15M | 46.19M | 47.96M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 34.12M | 32.28M | 28.25M | 26.47M |
| Basic Weighted Shares Outstanding | 40.34M | 43.82M | 46.38M | 46.74M |
| Diluted Weighted Shares Outstanding | 40.99M | 45.01M | 48.29M | 48.19M |
| Number of Employees | 6100 | 5950 | 5950 | 5700 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |