
Chinese Copycats: T...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 648.73M | 581.94M | 517.64M | 436.94M |
| Cost of Sales | 106.98M | 93.22M | 87.57M | 82.73M |
| Gross Operating Profit | 541.75M | 488.72M | 430.08M | 354.21M |
| Selling, General, and Administrative Expenses | 434.74M | 402.99M | 353.95M | 296.35M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 107.00M | 85.73M | 76.13M | 57.86M |
| Depreciation & Amortization | 8.83M | 8.47M | 7.92M | 7.07M |
| Interest Income | 247.00K | 191.00K | 167.00K | 82.00K |
| Other Income - Net | 20.00K | 40.00K | 575.00K | 714.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 98.45M | 77.49M | 68.96M | 51.59M |
| Interest Expense | 20.00K | 9.00K | 94.00K | 609.00K |
| Pre-Tax Income | 98.43M | 77.48M | 68.86M | 50.98M |
| Income Taxes | 31.99M | 26.73M | 23.21M | 17.42M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 66.43M | 0.00 | 0.00 | 33.56M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 66.43M | 0.00 | 0.00 | 33.56M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 66.43M | 50.75M | 45.65M | 33.56M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
66.43M | 0.00 | 0.00 | 33.56M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 66.43M | 0.00 | 0.00 | 33.56M |
| Basic EPS from Continuing Ops. | 4.57 | 3.30 | 2.94 | 2.19 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.57 | 3.30 | 2.94 | 2.19 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.57 | 3.30 | 2.94 | 2.19 |
| Basic Normalized Net Income/Share | 4.57 | n.a. | n.a. | 2.19 |
| EPS fr Continuing Ops. | 4.45 | 3.26 | 2.86 | 2.17 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.45 | 3.26 | 2.86 | 2.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.45 | 3.26 | 2.86 | 2.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.45 | n.a. | n.a. | 2.17 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |