
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 70.84M | 50.35M | 24.22M | 13.66M |
| Receivables | 8.24M | 5.66M | 6.84M | 3.28M |
| Inventories | 36.48M | 36.97M | 34.08M | 25.76M |
| Other Current Assets | 8.12M | 5.23M | 9.66M | 3.68M |
| Total Current Assets | 132.54M | 106.06M | 80.27M | 51.93M |
| Property, Plant & Equipment, Gross | 120.80M | 115.19M | 105.87M | 100.96M |
| Accumulated Depreciation & Depletion | 59.05M | 54.44M | 48.30M | 43.71M |
| Property, Plant & Equipment, Net | 61.75M | 60.75M | 57.57M | 57.24M |
| Intangibles | 42.08M | 42.64M | 40.62M | 0.00 |
| Other Non-Current Assets | 7.13M | 6.27M | 8.42M | 8.58M |
| Total Non-Current Assets | 134.81M | 138.44M | 123.53M | 71.51M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 267.36M | 244.50M | 203.80M | 123.44M |
| Accounts Payable | 7.04M | 7.95M | 6.44M | 5.81M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 30.42M | 28.50M | 25.01M | 18.77M |
| Total Current Liabilities | 70.84M | 59.70M | 57.62M | 40.48M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 7.00M |
| Deferred Income Taxes | 10.00M | 9.95M | 0.00 | 0.00 |
| Other Non-Current Liabilities | 938.00K | 942.00K | 1.01M | 1.59M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 10.94M | 10.89M | 1.01M | 8.59M |
| Total Liabilities | 81.78M | 70.59M | 58.64M | 49.06M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 185.57M | 173.91M | 145.17M | 74.37M |
| Common Par | 14.00K | 15.00K | 16.00K | 15.00K |
| Additional Paid In Capital | 43.82M | 49.26M | 51.22M | 16.42M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 134.80M | 118.80M | 90.21M | 56.41M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 6.94M | 5.84M | 3.72M | 1.52M |
| Total Capitalization | 185.57M | 173.91M | 145.17M | 81.37M |
| Total Equity | 185.57M | 173.91M | 145.17M | 74.37M |
| Total Liabilities & Stock Equity | 267.36M | 244.50M | 203.80M | 123.44M |
| Total Common Shares Outstanding | 13.82M | 14.94M | 15.31M | 15.31M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 14.55M | 15.36M | 15.53M | 15.34M |
| Diluted Weighted Shares Outstanding | 14.92M | 15.57M | 15.94M | 15.43M |
| Number of Employees | 1330 | 1290 | 1240 | 930 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |