
Brown: Risk Weighti...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.22B | 3.02B | 2.94B | 3.24B |
| Cost of Sales | 2.67B | 2.67B | 2.60B | 2.89B |
| Gross Operating Profit | 551.00M | 351.00M | 342.00M | 348.00M |
| Selling, General, and Administrative Expenses | 304.00M | 307.00M | 314.00M | 304.00M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 247.00M | 44.00M | 28.00M | 44.00M |
| Depreciation & Amortization | 156.00M | 166.00M | 178.00M | 203.00M |
| Interest Income | 4.00M | 6.00M | 5.00M | 4.00M |
| Other Income - Net | -41.00M | 2.00M | -1.00M | 106.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -43.00M |
| Total Income Before Interest Expenses (EBIT) | 36.00M | -189.00M | -256.00M | -172.00M |
| Interest Expense | 206.00M | 211.00M | 183.00M | 165.00M |
| Pre-Tax Income | -170.00M | -400.00M | -439.00M | -337.00M |
| Income Taxes | 12.00M | -10.00M | -34.00M | 450.00M |
| Minority Interest | 1.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -182.00M | -390.00M | -405.00M | -787.00M |
| Net Income From Discontinued Operations | 57.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -125.00M | -390.00M | -405.00M | -787.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -126.00M | -390.00M | -405.00M | -787.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-164.00M | -315.00M | -295.00M | -664.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -182.00M | -390.00M | -405.00M | -787.00M |
| Basic EPS from Continuing Ops. | -1.72 | -3.76 | -4.03 | -7.93 |
| Basic EPS from Discontinued Ops. | 0.53 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.19 | -3.76 | -4.03 | -7.93 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.19 | -3.76 | -4.03 | -7.93 |
| Basic Normalized Net Income/Share | -1.55 | -3.04 | -2.94 | -6.69 |
| EPS fr Continuing Ops. | -1.72 | -3.76 | -4.03 | -7.93 |
| EPS fr Discontinued Ops | 0.53 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.19 | -3.76 | -4.03 | -7.93 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.19 | -3.76 | -4.03 | -7.93 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.55 | -3.04 | -2.94 | -6.69 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |