
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 22.28B | 21.43B | 20.52B | 19.49B |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 9.94B | 9.18B | 6.78B | 5.65B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 9.94B | 9.18B | 6.78B | 5.65B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -74.00M | -35.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 9.86B | 9.14B | 6.78B | 5.65B |
| Interest Expense | 2.14B | 2.52B | 2.58B | 3.02B |
| Pre-Tax Income | 7.73B | 6.63B | 4.20B | 2.63B |
| Income Taxes | 2.24B | 1.84B | 935.00M | 395.00M |
| Minority Interest | -157.00M | -84.00M | -52.00M | 32.00M |
| Net Income From Continuing Operations | 5.49B | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 5.49B | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 5.65B | 4.87B | 3.32B | 2.20B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.56B | 35.00M | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 5.23B | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 2.85 | 2.47 | 1.74 | 0.97 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.85 | 2.47 | 1.74 | 0.97 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.85 | 2.47 | 1.74 | 0.97 |
| Basic Normalized Net Income/Share | 2.89 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 2.84 | 2.46 | 1.73 | 0.97 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.84 | 2.46 | 1.73 | 0.97 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.84 | 2.46 | 1.73 | 0.97 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.88 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.78 | 0.50 | 0.20 | 0.20 |