
Stocks Up as Bullar...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 4.12B | 2.61B | 2.24B | 2.36B |
| Cost of Sales | 1.81B | 1.27B | 1.17B | 1.31B |
| Gross Operating Profit | 2.31B | 1.34B | 1.07B | 1.04B |
| Selling, General, and Administrative Expenses | 588.00M | 407.00M | 367.00M | 408.00M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.72B | 936.00M | 703.00M | 636.00M |
| Depreciation & Amortization | 920.00M | 502.00M | 472.00M | 491.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 13.00M | -16.00M | 3.00M | 9.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 604.00M | 399.00M | 200.00M | 123.00M |
| Interest Expense | 516.00M | 235.00M | 263.00M | 230.00M |
| Pre-Tax Income | 88.00M | 164.00M | -63.00M | -107.00M |
| Income Taxes | 13.00M | 63.00M | -41.00M | -47.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 75.00M | 101.00M | -22.00M | -60.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -4.00M | -2.00M |
| Net Income From Total Operations | 75.00M | 101.00M | -26.00M | -62.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 75.00M | 101.00M | -26.00M | -62.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
285.00M | 120.00M | 12.00M | -29.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 75.00M | 101.00M | -22.00M | -60.00M |
| Basic EPS from Continuing Ops. | 0.91 | 1.62 | -0.38 | -0.98 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.06 | -0.04 |
| Basic EPS from Total Operations | 0.91 | 1.62 | -0.44 | -1.02 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.91 | 1.62 | -0.44 | -1.02 |
| Basic Normalized Net Income/Share | 3.46 | 1.92 | 0.21 | -0.47 |
| EPS fr Continuing Ops. | 0.79 | 1.38 | -0.38 | -0.98 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.06 | -0.04 |
| EPS fr Total Ops. | 0.79 | 1.38 | -0.44 | -1.02 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.79 | 1.38 | -0.44 | -1.02 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.00 | 1.64 | 0.21 | -0.47 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |