
Razorfish: Mayer De...


| Jun 2012 | Jun 2011 | Jun 2010 | ||
| Sales | 5.52M | 6.65M | 11.42M | |
| Cost of Sales | 584.00K | 3.12M | 2.47M | |
| Gross Operating Profit | 4.94M | 3.53M | 8.95M | |
| Selling, General, and Administrative Expenses | 27.68M | 31.57M | 28.70M | |
| Research & Development | 23.14M | 9.63M | 8.50M | |
| Operating Income before D & A (EBITDA) | -45.89M | -37.68M | -28.24M | |
| Depreciation & Amortization | 4.58M | 3.48M | 2.31M | |
| Interest Income | 124.00K | 399.00K | 1.07M | |
| Other Income - Net | 163.00K | 588.00K | -135.00K | |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | |
| Total Income Before Interest Expenses (EBIT) | -50.18M | -40.17M | -29.62M | |
| Interest Expense | 2.12M | 511.00K | 125.00K | |
| Pre-Tax Income | -52.30M | -40.68M | -29.75M | |
| Income Taxes | 0.00 | 0.00 | 0.00 | |
| Minority Interest | 0.00 | 0.00 | 0.00 | |
| Net Income From Continuing Operations | -52.30M | -40.68M | -29.75M | |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income From Total Operations | -52.30M | -40.68M | -29.75M | |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | |
| Total Net Income | -52.30M | -40.68M | -29.75M | |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-52.30M | -40.68M | -29.75M | |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -52.30M | -40.68M | -29.75M | |
| Basic EPS from Continuing Ops. | -0.78 | -0.70 | -0.64 | |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Total Operations | -0.78 | -0.70 | -0.64 | |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | |
| Basic EPS, Total | -0.78 | -0.70 | -0.64 | |
| Basic Normalized Net Income/Share | -0.78 | -0.70 | -0.64 | |
| EPS fr Continuing Ops. | -0.78 | -0.70 | -0.64 | |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | |
| EPS fr Total Ops. | -0.78 | -0.70 | -0.64 | |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | |
| EPS, Total | -0.78 | -0.70 | -0.64 | |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.78 | -0.70 | -0.64 | |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | |