
IPOs: Votorantim, Gogo


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 593.07M | 586.23M | 564.50M | 497.25M |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 247.34M | 225.56M | 173.12M | 20.95M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 247.34M | 225.56M | 173.12M | 20.95M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -40.94M | -40.66M | -38.50M | -111.95M |
| Total Income Before Interest Expenses (EBIT) | 204.06M | 184.54M | 127.94M | -91.28M |
| Interest Expense | 48.85M | 73.30M | 93.81M | 103.02M |
| Pre-Tax Income | 155.21M | 111.24M | 34.13M | -194.30M |
| Income Taxes | 53.32M | 36.74M | 5.80M | -40.94M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 101.89M | 74.50M | 28.33M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 101.89M | 74.50M | 28.33M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 101.89M | 74.50M | 28.33M | -153.37M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
145.17M | 115.52M | 73.50M | 112.22M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 101.89M | 74.50M | 16.13M | -12.90M |
| Basic EPS from Continuing Ops. | 0.90 | 0.65 | 0.15 | -2.36 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.90 | 0.65 | 0.15 | -2.36 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.90 | 0.65 | 0.15 | -2.36 |
| Basic Normalized Net Income/Share | 1.28 | 1.01 | 0.39 | n.a. |
| EPS fr Continuing Ops. | 0.90 | 0.65 | 0.15 | -2.36 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.90 | 0.65 | 0.15 | -2.36 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.90 | 0.65 | 0.15 | -2.36 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.28 | 1.01 | 0.39 | n.a. |
| Dividends Paid per Share | 0.34 | 0.24 | 0.20 | 0.20 |