
Morning Call, May 23


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 313.17M | 304.48M | 230.44M | 220.53M |
| Cost of Sales | 252.21M | 222.28M | 149.58M | 139.58M |
| Gross Operating Profit | 60.96M | 82.20M | 80.86M | 80.95M |
| Selling, General, and Administrative Expenses | 32.38M | 29.60M | 27.05M | 25.06M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 28.57M | 52.59M | 53.81M | 55.88M |
| Depreciation & Amortization | 46.07M | 41.47M | 35.71M | 42.78M |
| Interest Income | 6.00K | 332.00K | 399.00K | 340.00K |
| Other Income - Net | 4.72M | 5.07M | 9.38M | -21.64M |
| Special Income / Charges | -16.00M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -29.94M | 15.45M | 27.88M | -8.19M |
| Interest Expense | 35.79M | 35.43M | 25.92M | 24.25M |
| Pre-Tax Income | -65.73M | -19.97M | 1.96M | -32.44M |
| Income Taxes | -2.97M | -1.74M | 6.36M | 5.36M |
| Minority Interest | 893.00K | 570.00K | 451.00K | -90.00K |
| Net Income From Continuing Operations | -62.76M | -18.24M | -4.40M | -37.80M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -515.00K | -2.13M |
| Net Income From Total Operations | -62.76M | -18.24M | -4.92M | -39.93M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -63.66M | -18.80M | -5.37M | -39.84M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-46.76M | -18.24M | -4.40M | -37.80M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -62.76M | -18.24M | -4.40M | -37.80M |
| Basic EPS from Continuing Ops. | -1.80 | -0.64 | -0.16 | -1.28 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.02 | -0.07 |
| Basic EPS from Total Operations | -1.80 | -0.64 | -0.18 | -1.35 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.80 | -0.64 | -0.18 | -1.35 |
| Basic Normalized Net Income/Share | -1.34 | -0.64 | -0.16 | -1.28 |
| EPS fr Continuing Ops. | -1.80 | -0.64 | -0.16 | -1.28 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.02 | -0.07 |
| EPS fr Total Ops. | -1.80 | -0.64 | -0.18 | -1.35 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.80 | -0.64 | -0.18 | -1.35 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.34 | -0.64 | -0.16 | -1.28 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |