
Fight Over Waze? Way


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 332.27M | 269.20M | 227.81M | 196.58M |
| Cost of Sales | 130.84M | 104.71M | 87.36M | 76.20M |
| Gross Operating Profit | 201.43M | 164.48M | 140.45M | 120.38M |
| Selling, General, and Administrative Expenses | 98.00M | 85.08M | 78.10M | 70.68M |
| Research & Development | 60.69M | 51.36M | 42.22M | 38.48M |
| Operating Income before D & A (EBITDA) | 42.74M | 28.05M | 20.13M | 11.22M |
| Depreciation & Amortization | 13.62M | 11.62M | 11.88M | 11.81M |
| Interest Income | 0.00 | 0.00 | 0.00 | 162.00K |
| Other Income - Net | 102.00K | 91.00K | 188.00K | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 29.22M | 16.52M | 8.43M | -424.00K |
| Interest Expense | 476.00K | 401.00K | 263.00K | 133.00K |
| Pre-Tax Income | 28.74M | 16.12M | 8.17M | -557.00K |
| Income Taxes | 14.11M | 11.84M | 5.16M | 585.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 14.63M | 4.28M | 3.01M | -1.14M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -853.00K | 0.00 |
| Net Income From Total Operations | 14.63M | 4.28M | 2.16M | -1.14M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 14.63M | 4.28M | 2.16M | -1.14M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
14.63M | 4.28M | 3.01M | -1.14M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 14.63M | 4.28M | 3.01M | -1.14M |
| Basic EPS from Continuing Ops. | 0.55 | 0.17 | 0.12 | -0.05 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.03 | 0.00 |
| Basic EPS from Total Operations | 0.55 | 0.17 | 0.09 | -0.05 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.55 | 0.17 | 0.09 | -0.05 |
| Basic Normalized Net Income/Share | 0.55 | 0.17 | 0.12 | -0.05 |
| EPS fr Continuing Ops. | 0.52 | 0.15 | 0.11 | -0.05 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.03 | 0.00 |
| EPS fr Total Ops. | 0.52 | 0.15 | 0.08 | -0.05 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.52 | 0.15 | 0.08 | -0.05 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.52 | 0.15 | 0.11 | -0.05 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |