
Time to Invest in L...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.71B | 3.85B | 4.02B | 4.60B |
| Cost of Sales | 2.56B | 2.67B | 2.70B | 3.11B |
| Gross Operating Profit | 1.15B | 1.18B | 1.32B | 1.49B |
| Selling, General, and Administrative Expenses | 572.80M | 586.30M | 617.10M | 689.20M |
| Research & Development | 81.50M | 76.10M | 78.90M | 101.90M |
| Operating Income before D & A (EBITDA) | 493.80M | 519.40M | 626.30M | 698.10M |
| Depreciation & Amortization | 174.60M | 194.80M | 250.60M | 352.50M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -37.60M | -55.50M | -51.00M | -15.80M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 281.60M | 269.10M | 324.70M | 329.80M |
| Interest Expense | 27.50M | 63.10M | 101.80M | 95.20M |
| Pre-Tax Income | 254.10M | 206.00M | 222.90M | 234.60M |
| Income Taxes | 97.30M | 64.80M | 58.80M | 41.60M |
| Minority Interest | 11.20M | 7.20M | 5.20M | 3.70M |
| Net Income From Continuing Operations | 156.80M | 141.20M | 158.90M | 189.30M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 77.20M | 0.00 |
| Net Income From Total Operations | 156.80M | 141.20M | 236.10M | 189.30M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 145.60M | 134.00M | 236.10M | 189.30M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
156.80M | 141.20M | 158.90M | 189.30M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 140.60M | 127.70M | 158.90M | 189.30M |
| Basic EPS from Continuing Ops. | 2.95 | 2.79 | 3.74 | 4.82 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 1.81 | 0.00 |
| Basic EPS from Total Operations | 2.95 | 2.79 | 5.55 | 4.82 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.95 | 2.79 | 5.55 | 4.82 |
| Basic Normalized Net Income/Share | 2.95 | 2.79 | 3.74 | 4.82 |
| EPS fr Continuing Ops. | 2.84 | 2.71 | 3.67 | 4.75 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 1.78 | 0.00 |
| EPS fr Total Ops. | 2.84 | 2.71 | 5.45 | 4.75 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.84 | 2.71 | 5.45 | 4.75 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.84 | 2.71 | 3.67 | 4.75 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |