
Dropbox Demystified...


| Dec 2012 | Dec 2011 | Dec 2010 | ||
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 127.85M | 236.98M | 42.74M | |
| Receivables | 6.80M | 9.32M | 5.04M | |
| Inventories | 28.95M | 23.26M | 19.83M | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | |
| Total Current Assets | 166.05M | 271.86M | 73.17M | |
| Property, Plant & Equipment, Gross | 543.14M | 455.37M | 433.86M | |
| Accumulated Depreciation & Depletion | 131.54M | 113.87M | 95.93M | |
| Property, Plant & Equipment, Net | 411.60M | 341.50M | 337.94M | |
| Intangibles | 30.00K | 36.00K | 46.00K | |
| Other Non-Current Assets | 4.31M | 4.95M | 44.00K | |
| Total Non-Current Assets | 456.91M | 387.45M | 379.00M | |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 622.95M | 659.31M | 452.16M | |
| Accounts Payable | 34.10M | 15.87M | 17.76M | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 0.00 | 12.12M | 0.00 | |
| Total Current Liabilities | 49.48M | 42.45M | 46.08M | |
| Long Term Debt | 125.00M | 125.00M | 0.00 | |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 2.29M | 2.37M | 3.89M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 127.29M | 127.37M | 3.89M | |
| Total Liabilities | 176.76M | 169.82M | 49.96M | |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | |
| Common Stock Equity | 446.19M | 489.49M | 402.20M | |
| Common Par | 448.94M | 491.88M | 402.20M | |
| Additional Paid In Capital | 0.00 | 0.00 | 0.00 | |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | 0.00 | 0.00 | 0.00 | |
| Other Equity Adjustments | -2.75M | -2.39M | 0.00 | |
| Total Capitalization | 571.19M | 614.49M | 402.20M | |
| Total Equity | 446.19M | 489.49M | 402.20M | |
| Total Liabilities & Stock Equity | 622.95M | 659.31M | 452.16M | |
| Total Common Shares Outstanding | 73.07M | 73.03M | 73.00M | |
| Preferred Shares | 0.00 | 0.00 | 0.00 | |
| Treasury Shares | 0.00 | 0.00 | 0.00 | |
| Basic Weighted Shares Outstanding | 73.04M | 73.01M | 0.00 | |
| Diluted Weighted Shares Outstanding | 73.19M | 73.07M | 0.00 | |
| Number of Employees | 134 | 124 | 122 | |
| Number of Part-Time Employees | 0 | 0 | 0 | |