
Fed Sinks Markets


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 37.15B | 37.11B | 23.23B | 16.34B |
| Cost of Sales | 24.97B | 24.06B | 14.59B | 8.41B |
| Gross Operating Profit | 12.18B | 13.05B | 8.64B | 7.92B |
| Selling, General, and Administrative Expenses | 9.30B | 9.09B | 5.91B | 4.31B |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 2.88B | 3.96B | 2.72B | 3.62B |
| Depreciation & Amortization | 1.52B | 1.55B | 1.08B | 902.00M |
| Interest Income | 23.00M | 20.00M | 30.00M | 29.00M |
| Other Income - Net | 12.00M | -80.00M | 45.00M | -2.46B |
| Special Income / Charges | -1.32B | -592.00M | -669.00M | -374.00M |
| Total Income Before Interest Expenses (EBIT) | 74.00M | 1.76B | 1.05B | -91.00M |
| Interest Expense | 798.00M | 917.00M | 798.00M | 577.00M |
| Pre-Tax Income | -724.00M | 845.00M | 253.00M | -668.00M |
| Income Taxes | -1.00M | 5.00M | 0.00 | -17.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -723.00M | 840.00M | 253.00M | -655.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -723.00M | 840.00M | 253.00M | -655.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -723.00M | 840.00M | 253.00M | -651.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
600.00M | 1.43B | 922.00M | -281.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -723.00M | 840.00M | 253.00M | -655.00M |
| Basic EPS from Continuing Ops. | -2.18 | 2.54 | 1.22 | -4.32 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -2.18 | 2.54 | 1.22 | -4.32 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -2.18 | 2.54 | 1.22 | -4.32 |
| Basic Normalized Net Income/Share | 1.81 | 4.33 | 4.45 | -1.85 |
| EPS fr Continuing Ops. | -2.18 | 2.26 | 1.08 | -4.32 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -2.18 | 2.26 | 1.08 | -4.32 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -2.18 | 2.26 | 1.08 | -4.32 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.81 | 3.85 | 3.94 | -1.85 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |