
Declining China Dat...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 10.40B | 17.36B | 17.02B | 17.24B |
| Cost of Sales | 6.20B | 9.42B | 9.51B | 9.98B |
| Gross Operating Profit | 4.20B | 7.94B | 7.50B | 7.25B |
| Selling, General, and Administrative Expenses | 2.90B | 4.64B | 4.59B | 4.66B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.30B | 3.30B | 2.92B | 2.60B |
| Depreciation & Amortization | 427.00M | 1.33B | 1.22B | 1.16B |
| Interest Income | 19.00M | 34.00M | 31.00M | 44.00M |
| Other Income - Net | -551.00M | -16.00M | -75.00M | -11.00M |
| Special Income / Charges | -118.00M | 0.00 | 0.00 | -2.70B |
| Total Income Before Interest Expenses (EBIT) | 224.00M | 2.14B | 1.55B | -1.45B |
| Interest Expense | 209.00M | 244.00M | 284.00M | 301.00M |
| Pre-Tax Income | 15.00M | 1.89B | 1.27B | -1.76B |
| Income Taxes | 348.00M | 326.00M | 138.00M | 78.00M |
| Minority Interest | -1.00M | 2.00M | 7.00M | 0.00 |
| Net Income From Continuing Operations | -333.00M | 1.57B | 1.13B | -1.83B |
| Net Income From Discontinued Operations | 804.00M | 168.00M | 7.00M | 35.00M |
| Net Income From Total Operations | 471.00M | 1.74B | 1.14B | -1.80B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 472.00M | 1.73B | 1.13B | -1.80B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-215.00M | 1.42B | 1.23B | 1.09B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -333.00M | 1.57B | 1.13B | -1.83B |
| Basic EPS from Continuing Ops. | -0.72 | 3.31 | 2.32 | -3.87 |
| Basic EPS from Discontinued Ops. | 1.74 | 0.35 | 0.01 | 0.07 |
| Basic EPS from Total Operations | 1.02 | 3.66 | 2.33 | -3.80 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.02 | 3.66 | 2.33 | -3.80 |
| Basic Normalized Net Income/Share | -0.46 | 3.01 | 2.52 | 2.30 |
| EPS fr Continuing Ops. | -0.72 | 3.27 | 2.31 | -3.87 |
| EPS fr Discontinued Ops | 1.74 | 0.35 | 0.01 | 0.07 |
| EPS fr Total Ops. | 1.02 | 3.62 | 2.32 | -3.80 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.02 | 3.62 | 2.32 | -3.80 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.46 | 2.97 | 2.51 | 2.30 |
| Dividends Paid per Share | 1.00 | 0.92 | 0.82 | 0.62 |