
Go All-In On Actavi...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 28.73B | 28.97B | 26.89B | 25.78B |
| Cost of Sales | 8.08B | 7.99B | 7.69B | 7.14B |
| Gross Operating Profit | 20.65B | 20.98B | 19.20B | 18.65B |
| Selling, General, and Administrative Expenses | 6.33B | 6.44B | 6.13B | 6.15B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 14.32B | 14.54B | 13.08B | 12.50B |
| Depreciation & Amortization | 8.10B | 8.59B | 7.60B | 7.62B |
| Interest Income | 0.00 | 111.00M | 99.00M | 138.00M |
| Other Income - Net | -114.00M | -222.00M | -261.00M | -140.00M |
| Special Income / Charges | -186.00M | -44.00M | -20.00M | -85.00M |
| Total Income Before Interest Expenses (EBIT) | 5.80B | 5.69B | 5.20B | 4.58B |
| Interest Expense | 1.25B | 1.32B | 1.28B | 1.29B |
| Pre-Tax Income | 4.54B | 4.37B | 3.92B | 3.28B |
| Income Taxes | 1.53B | 1.48B | 1.35B | 1.19B |
| Minority Interest | -3.00M | -4.00M | -7.00M | 49.00M |
| Net Income From Continuing Operations | 3.02B | 2.88B | 2.57B | 2.09B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 428.00M |
| Net Income From Total Operations | 3.02B | 2.88B | 2.57B | 2.52B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.02B | 2.89B | 2.58B | 2.47B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.32B | 3.04B | 2.69B | 2.39B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.02B | 2.88B | 2.57B | 2.09B |
| Basic EPS from Continuing Ops. | 3.14 | 2.74 | 2.27 | 1.75 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.33 |
| Basic EPS from Total Operations | 3.14 | 2.74 | 2.27 | 2.08 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.14 | 2.74 | 2.27 | 2.08 |
| Basic Normalized Net Income/Share | 3.46 | 2.89 | 2.37 | 2.00 |
| EPS fr Continuing Ops. | 3.09 | 2.71 | 2.25 | 1.74 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.33 |
| EPS fr Total Ops. | 3.09 | 2.71 | 2.25 | 2.07 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.09 | 2.71 | 2.25 | 2.07 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.40 | 2.86 | 2.35 | 1.99 |
| Dividends Paid per Share | 1.04 | 0.94 | 0.85 | 0.75 |