
Cautious on Yahoo! ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.82B | 1.49B | 881.59M | 727.60M |
| Cost of Sales | 1.47B | 1.21B | 730.10M | 637.34M |
| Gross Operating Profit | 348.23M | 277.02M | 151.50M | 90.26M |
| Selling, General, and Administrative Expenses | 138.42M | 95.71M | 66.83M | 54.31M |
| Research & Development | 7.15M | 4.23M | 6.32M | 8.85M |
| Operating Income before D & A (EBITDA) | 202.67M | 177.08M | 78.35M | 27.10M |
| Depreciation & Amortization | 54.10M | 44.91M | 37.57M | 34.30M |
| Interest Income | 0.00 | 556.00K | 0.00 | 0.00 |
| Other Income - Net | 33.52M | -11.58M | -13.47M | 3.14M |
| Special Income / Charges | 26.13M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 208.23M | 121.15M | 27.32M | -15.76M |
| Interest Expense | 27.66M | 25.26M | 26.67M | 16.25M |
| Pre-Tax Income | 180.57M | 95.90M | 649.00K | -32.00M |
| Income Taxes | 86.61M | 37.76M | 291.00K | -7.36M |
| Minority Interest | -1.59M | -16.00K | 0.00 | 0.00 |
| Net Income From Continuing Operations | 93.96M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 93.96M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 95.55M | 58.15M | 358.00K | -24.64M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
67.83M | 0.00 | 0.00 | 11.70M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 93.96M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 2.20 | 1.40 | 0.01 | -0.71 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.20 | 1.40 | 0.01 | -0.71 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.20 | 1.40 | 0.01 | -0.71 |
| Basic Normalized Net Income/Share | 1.59 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.83 | 1.18 | 0.01 | -0.71 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.83 | 1.18 | 0.01 | -0.71 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.83 | 1.18 | 0.01 | -0.71 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.32 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.02 | 0.02 | 0.02 | 0.02 |