
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -20.99M | -7.03M | -5.60M | -8.63M |
| Operating Gains/Losses | 211.31K | -2.17M | -281.34K | 535.96K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -202.05K | 157.99K | 45.62K | -202.41K |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -280.48K | 424.57K | -200.38K | -338.67K |
| (Decrease) Increase In Other Current Liabilities | -169.47K | 493.89K | 499.73K | 224.87K |
| (Increase) Decrease In Other Working Capital | -1.64M | -556.24K | -453.31K | 43.55K |
| Other Non-Cash Items | 1.77M | 1.36M | 847.05K | 1.29M |
| Net Cash From Continuing Operations | -8.08M | 1.57M | 593.80K | -2.98M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -8.08M | 1.57M | 593.80K | -2.98M |
| Sale of Property, Plant & Equipment | 12.85K | 28.70K | 0.00 | 11.66K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -20.72M | -14.48M | -5.66M | -4.85M |
| Acquisitions | -288.34K | -4.40M | 0.00 | -100.00K |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | -345.13K | -227.25K | -2.75M | -7.74K |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -21.34M | -19.08M | -8.41M | -4.94M |
| Issuance of Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 393.74K | 39.19M | 16.96M | 0.00 |
| Repayment of Long-Term Debt | -492.48K | -174.57K | -7.13K | -2.78M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash From Financing Activities | -98.74K | 39.02M | 16.95M | -2.78M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -29.52M | 21.50M | 9.13M | -10.70M |