
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.30B | 2.05B | 1.86B | 845.14M |
| Cost of Sales | 1.13B | 1.64B | 1.22B | 571.31M |
| Gross Operating Profit | 168.35M | 404.58M | 640.54M | 273.82M |
| Selling, General, and Administrative Expenses | 295.60M | 257.56M | 148.39M | 96.35M |
| Research & Development | 26.51M | 44.12M | 18.62M | 5.44M |
| Operating Income before D & A (EBITDA) | -153.76M | 102.90M | 473.53M | 172.04M |
| Depreciation & Amortization | 111.11M | 71.94M | 56.18M | 36.67M |
| Interest Income | 8.55M | 3.06M | 2.59M | 1.67M |
| Other Income - Net | 16.25M | -29.51M | -26.46M | 10.98M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -240.07M | 4.51M | 393.47M | 148.02M |
| Interest Expense | 51.89M | 35.02M | 33.95M | 25.74M |
| Pre-Tax Income | -291.96M | -30.51M | 359.52M | 122.28M |
| Income Taxes | -25.41M | 7.31M | 48.07M | 24.70M |
| Minority Interest | -135.00 | -149.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -266.56M | -37.82M | 311.45M | 97.58M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -266.56M | -37.82M | 311.45M | 97.58M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -266.56M | -37.82M | 311.45M | 97.58M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-266.56M | -37.82M | 311.45M | 97.58M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -266.56M | -37.82M | 311.45M | 97.58M |
| Basic EPS from Continuing Ops. | -4.00 | -0.50 | 4.50 | 2.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -4.00 | -0.50 | 4.50 | 2.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -4.00 | -0.50 | 4.50 | 2.00 |
| Basic Normalized Net Income/Share | -4.00 | -0.50 | 4.50 | 2.00 |
| EPS fr Continuing Ops. | -4.00 | -0.50 | 4.00 | 1.50 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -4.00 | -0.50 | 4.00 | 1.50 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -4.00 | -0.50 | 4.00 | 1.50 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.00 | -0.50 | 4.00 | 1.50 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |