
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 74.95M | 71.08M | 58.00M | 6.08M |
| Receivables | 13.58M | 11.53M | 25.75M | 23.16M |
| Inventories | 20.76M | 19.84M | 17.58M | 39.20M |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 110.50M | 115.01M | 101.32M | 68.44M |
| Property, Plant & Equipment, Gross | 27.23M | 24.86M | 22.56M | 47.75M |
| Accumulated Depreciation & Depletion | 18.34M | 17.24M | 16.56M | 35.57M |
| Property, Plant & Equipment, Net | 8.88M | 7.63M | 6.00M | 12.17M |
| Intangibles | 16.87M | 25.76M | 19.42M | 24.77M |
| Other Non-Current Assets | 908.00K | 493.00K | 11.62M | 1.21M |
| Total Non-Current Assets | 86.91M | 56.49M | 59.55M | 64.01M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 197.41M | 171.50M | 160.87M | 132.44M |
| Accounts Payable | 11.82M | 11.59M | 11.45M | 12.84M |
| Short Term Debt | 0.00 | 108.00K | 162.00K | 12.62M |
| Other Current Liabilities | 1.14M | 1.63M | 647.00K | 132.00K |
| Total Current Liabilities | 12.97M | 13.33M | 12.26M | 25.60M |
| Long Term Debt | 0.00 | 0.00 | 111.00K | 19.29M |
| Deferred Income Taxes | 10.74M | 6.83M | 7.19M | 8.21M |
| Other Non-Current Liabilities | 4.32M | 10.00K | 30.00K | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 15.06M | 6.84M | 7.33M | 27.50M |
| Total Liabilities | 28.03M | 20.17M | 19.59M | 53.10M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 169.38M | 151.33M | 141.29M | 79.34M |
| Common Par | 1.13M | 1.11M | 1.09M | 1.08M |
| Additional Paid In Capital | 5.14M | 2.74M | 161.60M | 160.68M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 170.89M | 154.13M | -20.86M | -87.07M |
| Treasury Stock | -7.37M | -6.09M | 0.00 | 0.00 |
| Other Equity Adjustments | -417.00K | -544.00K | -544.00K | 4.65M |
| Total Capitalization | 169.38M | 151.33M | 141.40M | 98.63M |
| Total Equity | 169.38M | 151.33M | 141.29M | 79.34M |
| Total Liabilities & Stock Equity | 197.41M | 171.50M | 160.87M | 132.44M |
| Total Common Shares Outstanding | 22.25M | 21.51M | 21.20M | 20.91M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 5.27M | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 21.42M | 21.29M | 21.18M | 20.93M |
| Diluted Weighted Shares Outstanding | 21.42M | 21.29M | 21.67M | 20.94M |
| Number of Employees | 394 | 364 | 343 | 658 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |