
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 13.28B | 13.81B | 13.07B | 13.00B |
| Cost of Sales | 9.76B | 10.00B | 10.06B | 9.88B |
| Gross Operating Profit | 3.52B | 3.81B | 3.01B | 3.12B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.52B | 3.81B | 3.01B | 3.12B |
| Depreciation & Amortization | 1.75B | 1.71B | 1.57B | 1.56B |
| Interest Income | 8.00M | 19.00M | 28.00M | 22.00M |
| Other Income - Net | 900.00M | 202.00M | -8.00M | -611.00M |
| Special Income / Charges | 0.00 | -3.01B | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.68B | -688.00M | 1.46B | 977.00M |
| Interest Expense | 398.00M | 415.00M | 383.00M | 432.00M |
| Pre-Tax Income | 2.28B | -1.10B | 1.07B | 545.00M |
| Income Taxes | 157.00M | 293.00M | 139.00M | -299.00M |
| Minority Interest | 53.00M | -2.00M | 24.00M | 23.00M |
| Net Income From Continuing Operations | 2.12B | -1.40B | 933.00M | 844.00M |
| Net Income From Discontinued Operations | 2.00M | 4.00M | 0.00 | 23.00M |
| Net Income From Total Operations | 2.12B | -1.39B | 933.00M | 867.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.07B | -1.39B | 909.00M | 844.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.12B | 1.61B | 933.00M | 844.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.12B | -1.40B | 933.00M | 844.00M |
| Basic EPS from Continuing Ops. | 2.50 | -1.68 | 1.09 | 0.99 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.01 | 0.00 | 0.02 |
| Basic EPS from Total Operations | 2.50 | -1.67 | 1.09 | 1.01 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.50 | -1.67 | 1.09 | 1.01 |
| Basic Normalized Net Income/Share | 2.50 | 1.94 | 1.09 | 0.99 |
| EPS fr Continuing Ops. | 2.49 | -1.68 | 1.08 | 0.99 |
| EPS fr Discontinued Ops | 0.00 | 0.01 | 0.00 | 0.02 |
| EPS fr Total Ops. | 2.49 | -1.67 | 1.08 | 1.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.49 | -1.67 | 1.08 | 1.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.49 | 1.94 | 1.08 | 0.99 |
| Dividends Paid per Share | 1.28 | 1.24 | 1.16 | 1.12 |