
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 31.43M | 41.69M | 90.88M | 107.98M |
| Cost of Sales | 1.02M | 9.48M | 2.15M | 50.83M |
| Gross Operating Profit | 30.40M | 32.22M | 88.72M | 57.15M |
| Selling, General, and Administrative Expenses | 10.24M | 29.64M | 34.28M | 39.23M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 20.17M | 2.58M | 54.44M | 17.92M |
| Depreciation & Amortization | 14.32M | 33.36M | 37.27M | 23.30M |
| Interest Income | 175.00K | 45.00K | 136.00K | 235.00K |
| Other Income - Net | -3.85M | -10.19M | -10.00K | 5.55M |
| Special Income / Charges | -61.48M | 0.00 | 0.00 | -36.64M |
| Total Income Before Interest Expenses (EBIT) | -59.31M | -40.92M | 17.29M | -36.23M |
| Interest Expense | 7.54M | 12.39K | 14.78M | 13.97M |
| Pre-Tax Income | -66.84M | -40.94M | 2.51M | -50.20M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -63.98M | -20.06M | 2.51M | -50.20M |
| Net Income From Discontinued Operations | 0.00 | -169.05M | 0.00 | 0.00 |
| Net Income From Total Operations | -63.98M | -189.11M | 2.51M | -50.20M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -63.98M | -189.11M | 2.51M | -50.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.50M | -20.06M | 2.51M | -13.56M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -63.98M | -20.06M | 2.51M | -50.20M |
| Basic EPS from Continuing Ops. | -3.77 | -3.18 | 0.80 | -17.80 |
| Basic EPS from Discontinued Ops. | 0.00 | -26.81 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -3.77 | -29.99 | 0.80 | -17.80 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -3.77 | -29.99 | 0.80 | -17.80 |
| Basic Normalized Net Income/Share | -0.15 | -3.18 | 0.80 | -4.81 |
| EPS fr Continuing Ops. | -3.77 | -3.18 | 0.80 | -17.80 |
| EPS fr Discontinued Ops | 0.00 | -26.81 | 0.00 | 0.00 |
| EPS fr Total Ops. | -3.77 | -29.99 | 0.80 | -17.80 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -3.77 | -29.99 | 0.80 | -17.80 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.15 | -3.18 | 0.80 | -4.81 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |