
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 926.14M | 949.06M | 900.55M | 821.86M |
| Cost of Sales | 399.58M | 417.63M | 393.98M | 344.29M |
| Gross Operating Profit | 526.56M | 531.43M | 506.57M | 477.57M |
| Selling, General, and Administrative Expenses | 131.39M | 148.01M | 153.01M | 175.22M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 395.17M | 383.43M | 353.56M | 302.35M |
| Depreciation & Amortization | 194.63M | 187.71M | 190.34M | 166.35M |
| Interest Income | 1.03M | 659.00K | 842.00K | 1.24M |
| Other Income - Net | -26.24M | -139.56M | -47.94M | 56.33M |
| Special Income / Charges | -24.54M | -95.03M | -9.56M | -5.01M |
| Total Income Before Interest Expenses (EBIT) | 150.79M | -38.22M | 106.56M | 188.56M |
| Interest Expense | 47.80M | 36.90M | 37.41M | 43.32M |
| Pre-Tax Income | 102.99M | -75.12M | 69.14M | 145.24M |
| Income Taxes | -10.48M | 6.68M | -9.72M | 12.64M |
| Minority Interest | 0.00 | 22.45M | 37.38M | 57.49M |
| Net Income From Continuing Operations | 113.46M | 0.00 | 78.86M | 0.00 |
| Net Income From Discontinued Operations | 9.55M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 123.02M | 0.00 | 78.86M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 41.48M | 0.00 |
| Total Net Income | 123.02M | -104.25M | 82.97M | 75.11M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
138.01M | 95.03M | 88.42M | 5.01M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 113.46M | 0.00 | 78.86M | 0.00 |
| Basic EPS from Continuing Ops. | 1.40 | -1.74 | 1.22 | 1.84 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.40 | -1.74 | 1.22 | 1.84 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.40 | -1.74 | 1.22 | 1.84 |
| Basic Normalized Net Income/Share | 1.70 | n.a. | 1.37 | n.a. |
| EPS fr Continuing Ops. | 1.40 | -1.74 | 1.22 | 1.84 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.40 | -1.74 | 1.22 | 1.84 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.40 | -1.74 | 1.22 | 1.84 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70 | n.a. | 1.37 | n.a. |
| Dividends Paid per Share | 2.04 | 1.98 | 1.88 | 1.80 |