
Target, Home Depot,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 154.51M | 104.94M | 68.47M | 55.92M |
| Cost of Sales | 69.73M | 48.55M | 30.15M | 24.71M |
| Gross Operating Profit | 84.78M | 56.39M | 38.32M | 31.21M |
| Selling, General, and Administrative Expenses | 54.16M | 34.42M | 23.99M | 19.34M |
| Research & Development | 16.70M | 11.86M | 9.32M | 8.07M |
| Operating Income before D & A (EBITDA) | 13.93M | 10.11M | 5.01M | 3.80M |
| Depreciation & Amortization | 9.54M | 5.98M | 3.60M | 3.73M |
| Interest Income | 80.00K | 45.00K | 18.94K | 45.64K |
| Other Income - Net | -9.00K | -2.00M | -880.71K | -183.97K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4.46M | 626.00K | 549.68K | -66.25K |
| Interest Expense | 943.00K | 3.05M | 2.01M | 2.22M |
| Pre-Tax Income | 3.52M | -2.42M | -1.46M | -2.29M |
| Income Taxes | 480.00K | 534.00K | 294.40K | 264.29K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 3.04M | -2.96M | -1.75M | -2.55M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 3.04M | -2.96M | -1.75M | -2.55M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.04M | -2.96M | -1.75M | -2.55M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.04M | -1.41M | -1.75M | -2.55M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.04M | -5.16M | -5.53M | -6.33M |
| Basic EPS from Continuing Ops. | 0.08 | -0.31 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.08 | -0.31 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.08 | -0.31 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.08 | -0.15 | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.08 | -0.31 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.08 | -0.31 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.08 | -0.31 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.08 | -0.15 | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |