
Fedwatch: How Few i...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 12.51B | 11.73B | 10.79B | 10.11B |
| Cost of Sales | 6.23B | 6.05B | 5.58B | 5.30B |
| Gross Operating Profit | 6.28B | 5.68B | 5.21B | 4.81B |
| Selling, General, and Administrative Expenses | 3.35B | 3.13B | 2.83B | 2.67B |
| Research & Development | 376.40M | 340.60M | 287.20M | 246.10M |
| Operating Income before D & A (EBITDA) | 2.55B | 2.21B | 2.10B | 1.90B |
| Depreciation & Amortization | 983.70M | 863.50M | 770.00M | 787.30M |
| Interest Income | 25.20M | 26.90M | 12.50M | 16.10M |
| Other Income - Net | 3.70M | 29.80M | -28.10M | -19.80M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.51B | 1.30B | 1.25B | 1.05B |
| Interest Expense | 241.60M | 175.30M | 84.70M | 118.10M |
| Pre-Tax Income | 1.27B | 1.13B | 1.16B | 927.10M |
| Income Taxes | 11.00M | 107.00M | 131.50M | 75.80M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.26B | 1.02B | 1.03B | 851.30M |
| Net Income From Discontinued Operations | -80.50M | 310.30M | 2.50M | -1.00M |
| Net Income From Total Operations | 1.18B | 1.33B | 1.04B | 850.30M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.18B | 1.33B | 1.04B | 850.30M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.34B | 1.12B | 1.09B | 912.10M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.26B | 1.02B | 1.03B | 851.30M |
| Basic EPS from Continuing Ops. | 3.46 | 2.68 | 2.56 | 2.06 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.01 | 0.00 |
| Basic EPS from Total Operations | 3.46 | 2.68 | 2.57 | 2.06 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | -0.22 | 0.81 | 0.00 | 0.00 |
| Basic EPS, Total | 3.24 | 3.49 | 2.57 | 2.06 |
| Basic Normalized Net Income/Share | 3.69 | 2.94 | 2.71 | 2.21 |
| EPS fr Continuing Ops. | 3.43 | 2.65 | 2.52 | 2.01 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.01 | 0.00 |
| EPS fr Total Ops. | 3.43 | 2.65 | 2.53 | 2.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | -0.22 | 0.81 | 0.00 | 0.00 |
| EPS, Total | 3.21 | 3.46 | 2.53 | 2.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.65 | 2.91 | 2.67 | 2.15 |
| Dividends Paid per Share | 0.54 | 0.00 | 0.00 | 0.00 |