
A REIT With Great V...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.96B | 1.95B | 2.07B | 2.17B |
| Cost of Sales | 1.07B | 1.07B | 1.13B | 972.18M |
| Gross Operating Profit | 884.16M | 885.30M | 934.12M | 1.20B |
| Selling, General, and Administrative Expenses | 202.97M | 223.62M | 193.74M | 641.80M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 681.19M | 661.69M | 740.37M | 558.06M |
| Depreciation & Amortization | 382.96M | 428.61M | 440.70M | 361.20M |
| Interest Income | 6.16M | 10.08M | 13.00M | 20.00M |
| Other Income - Net | -20.65M | -294.78M | -333.14M | 171.70M |
| Special Income / Charges | -441.65M | -193.20M | -16.40M | -14.44M |
| Total Income Before Interest Expenses (EBIT) | -157.91M | -244.83M | -36.87M | 374.11M |
| Interest Expense | 167.62M | 137.60M | 136.11M | 141.45M |
| Pre-Tax Income | -325.52M | -382.43M | -172.98M | 232.67M |
| Income Taxes | -14.41M | 4.29M | -6.34M | 22.89M |
| Minority Interest | -150.94M | -17.80M | 100.65M | 81.36M |
| Net Income From Continuing Operations | -311.12M | -368.92M | -267.29M | 128.41M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -311.12M | -368.92M | -267.29M | 128.41M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -160.18M | -368.92M | -267.29M | 128.41M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
130.53M | -175.72M | -250.89M | 142.86M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -311.12M | -368.92M | -267.29M | 128.41M |
| Basic EPS from Continuing Ops. | -2.31 | -5.25 | -3.67 | 1.77 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -2.31 | -5.25 | -3.67 | 1.77 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -2.31 | -5.25 | -3.67 | 1.77 |
| Basic Normalized Net Income/Share | 0.97 | -2.50 | -3.44 | 1.97 |
| EPS fr Continuing Ops. | -2.31 | -5.25 | -3.67 | 1.76 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -2.31 | -5.25 | -3.67 | 1.76 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -2.31 | -5.25 | -3.67 | 1.76 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.97 | -2.50 | -3.44 | 1.96 |
| Dividends Paid per Share | 1.27 | 1.27 | 1.27 | 1.27 |