
A Lesson to Learn o...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 25.88B | 23.19B | 21.94B | 20.29B |
| Cost of Sales | 18.01B | 16.37B | 15.58B | 14.48B |
| Gross Operating Profit | 7.87B | 6.82B | 6.36B | 5.81B |
| Selling, General, and Administrative Expenses | 4.25B | 3.89B | 3.71B | 3.33B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.62B | 2.93B | 2.65B | 2.48B |
| Depreciation & Amortization | 508.93M | 485.70M | 458.05M | 490.36M |
| Interest Income | 11.66M | 11.04M | 9.88M | 9.77M |
| Other Income - Net | 0.00 | 0.00 | 11.55M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.12B | 2.46B | 2.21B | 2.00B |
| Interest Expense | 40.83M | 46.68M | 49.01M | 49.28M |
| Pre-Tax Income | 3.08B | 2.41B | 2.16B | 1.95B |
| Income Taxes | 1.17B | 915.32M | 824.56M | 737.99M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.91B | 1.50B | 1.34B | 1.21B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 3.61M | 0.00 |
| Net Income From Total Operations | 1.91B | 1.50B | 1.34B | 1.21B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.91B | 1.50B | 1.34B | 1.21B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.91B | 1.50B | 1.34B | 1.21B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.91B | 1.50B | 1.34B | 1.21B |
| Basic EPS from Continuing Ops. | 2.60 | 1.97 | 1.68 | 1.45 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.01 | 0.00 |
| Basic EPS from Total Operations | 2.60 | 1.97 | 1.68 | 1.45 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.60 | 1.97 | 1.68 | 1.45 |
| Basic Normalized Net Income/Share | 2.60 | 1.97 | 1.68 | 1.45 |
| EPS fr Continuing Ops. | 2.55 | 1.93 | 1.65 | 1.42 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.55 | 1.93 | 1.65 | 1.42 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.55 | 1.93 | 1.65 | 1.42 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.55 | 1.93 | 1.65 | 1.42 |
| Dividends Paid per Share | 0.44 | 0.36 | 0.29 | 0.24 |