
Time to Invest in L...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 3.79B | 3.64B | 3.09B | 2.71B |
| Cost of Sales | 1.48B | 1.36B | 1.13B | 1.05B |
| Gross Operating Profit | 2.32B | 2.29B | 1.96B | 1.66B |
| Selling, General, and Administrative Expenses | 1.47B | 1.44B | 1.23B | 1.09B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 850.05M | 843.38M | 732.45M | 570.11M |
| Depreciation & Amortization | 152.84M | 134.96M | 137.67M | 129.62M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 5.43M | 5.10M | 6.99M | 4.52M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 702.64M | 713.52M | 601.77M | 445.02M |
| Interest Expense | 59.07M | 48.57M | 54.34M | 55.04M |
| Pre-Tax Income | 643.58M | 664.95M | 547.43M | 389.97M |
| Income Taxes | 227.42M | 225.76M | 179.03M | 124.30M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 416.16M | 439.19M | 368.40M | 265.68M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | -853.00K |
| Net Income From Total Operations | 416.16M | 439.19M | 368.40M | 264.82M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 416.16M | 439.19M | 368.40M | 264.82M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
416.16M | 439.19M | 368.40M | 265.68M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 416.16M | 439.19M | 368.40M | 265.68M |
| Basic EPS from Continuing Ops. | 3.28 | 3.45 | 2.91 | 2.14 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | -0.01 |
| Basic EPS from Total Operations | 3.28 | 3.45 | 2.91 | 2.13 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.28 | 3.45 | 2.91 | 2.13 |
| Basic Normalized Net Income/Share | 3.28 | 3.45 | 2.91 | 2.14 |
| EPS fr Continuing Ops. | 3.25 | 3.40 | 2.87 | 2.12 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS fr Total Ops. | 3.25 | 3.40 | 2.87 | 2.11 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.25 | 3.40 | 2.87 | 2.11 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.25 | 3.40 | 2.87 | 2.12 |
| Dividends Paid per Share | 1.25 | 1.12 | 0.95 | 0.68 |