
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 491.65M | 422.71M | 382.97M | 373.94M |
| Cost of Sales | 178.38M | 113.32M | 111.84M | 139.97M |
| Gross Operating Profit | 313.27M | 309.39M | 271.13M | 233.97M |
| Selling, General, and Administrative Expenses | 127.98M | 107.18M | 89.22M | 107.93M |
| Research & Development | 87.73M | 66.31M | 58.83M | 54.23M |
| Operating Income before D & A (EBITDA) | 97.56M | 135.90M | 123.08M | 71.81M |
| Depreciation & Amortization | 21.90M | 21.74M | 21.64M | 24.80M |
| Interest Income | 1.66M | 2.36M | 5.44M | 6.04M |
| Other Income - Net | 0.00 | 0.00 | -2.00M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 77.32M | 116.52M | 104.87M | 53.06M |
| Interest Expense | 3.00K | 4.65M | 12.33M | 12.31M |
| Pre-Tax Income | 77.32M | 111.87M | 92.55M | 40.75M |
| Income Taxes | 21.15M | 39.30M | 33.54M | 12.17M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 56.16M | 72.58M | 59.00M | 28.58M |
| Net Income From Discontinued Operations | 0.00 | -1.03M | -5.84M | 0.00 |
| Net Income From Total Operations | 56.16M | 71.54M | 53.17M | 28.58M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 56.16M | 71.54M | 53.17M | 28.58M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
56.16M | 72.58M | 59.00M | 28.58M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 56.16M | 72.58M | 59.00M | 28.58M |
| Basic EPS from Continuing Ops. | 0.96 | 1.23 | 1.02 | 0.50 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.02 | -0.10 | 0.00 |
| Basic EPS from Total Operations | 0.96 | 1.21 | 0.92 | 0.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.96 | 1.21 | 0.92 | 0.50 |
| Basic Normalized Net Income/Share | 0.96 | 1.23 | 1.02 | 0.50 |
| EPS fr Continuing Ops. | 0.94 | 1.20 | 0.99 | 0.49 |
| EPS fr Discontinued Ops | 0.00 | -0.01 | -0.10 | 0.00 |
| EPS fr Total Ops. | 0.94 | 1.19 | 0.89 | 0.49 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.94 | 1.19 | 0.89 | 0.49 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.94 | 1.20 | 0.99 | 0.49 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |