
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | May 2011 | May 2010 | |
| Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Sales | 36.25M | 0.00 | 2.62K | 453.00 |
| Gross Operating Profit | -36.25M | 0.00 | -2.62K | -453.00 |
| Selling, General, and Administrative Expenses | 19.30M | 13.29M | 10.09M | 14.88M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | -55.55M | -13.29M | -10.09M | -14.88M |
| Depreciation & Amortization | 31.66K | 21.40K | 43.38K | 26.99K |
| Interest Income | 183.25K | 580.32K | 691.15K | 110.83K |
| Other Income - Net | -1.24M | 1.88M | -60.11K | -2.13M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -56.64M | -10.84M | -9.51M | -16.93M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | -56.64M | -10.84M | -9.51M | -16.93M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -56.64M | -10.84M | -9.51M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -956.30K | 0.00 |
| Net Income From Total Operations | -56.64M | -10.84M | -10.46M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -56.64M | -10.84M | -10.46M | -16.93M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-56.64M | -10.84M | -9.51M | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -56.64M | -10.84M | -9.51M | 0.00 |
| Basic EPS from Continuing Ops. | -0.62 | -0.13 | -0.12 | -0.28 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.01 | 0.00 |
| Basic EPS from Total Operations | -0.62 | -0.13 | -0.13 | -0.28 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.62 | -0.13 | -0.13 | -0.28 |
| Basic Normalized Net Income/Share | -0.62 | -0.13 | -0.12 | n.a. |
| EPS fr Continuing Ops. | -0.62 | -0.13 | -0.12 | -0.28 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.01 | 0.00 |
| EPS fr Total Ops. | -0.62 | -0.13 | -0.13 | -0.28 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.62 | -0.13 | -0.13 | -0.28 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.62 | -0.13 | -0.12 | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |