
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 524.37M | 430.58M | 416.44M | 421.34M |
| Cost of Sales | 227.49M | 166.20M | 162.22M | 161.12M |
| Gross Operating Profit | 296.87M | 264.39M | 254.22M | 260.22M |
| Selling, General, and Administrative Expenses | 105.38M | 84.64M | 108.43M | 57.28M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 191.49M | 179.75M | 145.79M | 202.94M |
| Depreciation & Amortization | 47.77M | 51.43M | 54.24M | 55.13M |
| Interest Income | 7.26M | 0.00 | 4.08M | 3.61M |
| Other Income - Net | 26.56M | -977.12K | -12.44M | -26.74M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 177.53M | 127.35M | 83.19M | 124.54M |
| Interest Expense | 102.28M | 43.85M | 32.45M | 39.86M |
| Pre-Tax Income | 75.26M | 83.49M | 50.74M | 84.68M |
| Income Taxes | 26.54M | 29.91M | 24.99M | 37.73M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 48.71M | 0.00 | 0.00 | 46.95M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 48.71M | 0.00 | 0.00 | 46.95M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 48.71M | 53.58M | 25.76M | 46.95M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
48.71M | 0.00 | 0.00 | 46.95M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 48.71M | 0.00 | 0.00 | 46.95M |
| Basic EPS from Continuing Ops. | 0.31 | 0.34 | 0.16 | 0.29 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.31 | 0.34 | 0.16 | 0.29 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.31 | 0.34 | 0.16 | 0.29 |
| Basic Normalized Net Income/Share | 0.31 | n.a. | n.a. | 0.29 |
| EPS fr Continuing Ops. | 0.31 | 0.34 | 0.16 | 0.29 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.31 | 0.34 | 0.16 | 0.29 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.31 | 0.34 | 0.16 | 0.29 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.31 | n.a. | n.a. | 0.29 |
| Dividends Paid per Share | 0.17 | 1.48 | 0.02 | 0.03 |